Camping World Holdings, Inc. (CWH) Company Overview

US | Consumer Cyclical | Auto - Dealerships | NYSE

What does Camping World Holdings do?

Camping World Holdings, Inc. is a New York Stock Exchange-listed specialty retailer and service platform for recreational vehicles, trading under the ticker CWH. The company sells new and used RVs, arranges financing and insurance products, performs maintenance and collision work, distributes parts and accessories, and operates the Good Sam portfolio of roadside assistance, protection, insurance, travel and membership offerings. Its stated ambition is to make RVing and outdoor travel easier by combining physical dealerships, service capacity, digital reach and recurring services. The company describes itself as America’s largest RV retailer and reported operations across 44 states in its investor overview.

2
Reportable segments in FY2025
196
RV dealerships and service centers at December 31, 2025
1.6M
Paid Good Sam Club members at FY2025 year-end
4.2M
Active Customers at December 31, 2025

How is the company organized?

Camping World reports two segments. Good Sam Services and Plans is the smaller revenue segment but has high-margin, recurring characteristics. RV and Outdoor Retail contains the dealerships and nearly every transaction around vehicle ownership: the RV itself, F&I commissions, service labor, collision work, parts, accessories and Good Sam Club memberships. The 2025 Form 10-K is especially important because it shows that vehicle sales create scale, while attached products and services improve the economics of each customer relationship.

Business layer Primary offering Customer Economic role
Good Sam Services and Plans Roadside assistance, insurance commissions, travel assist and extended service contracts RV owners and travelers Recurring revenue, high gross margin and customer retention
Vehicle retail New and used RVs across price points and floor plans First-time and repeat RV buyers Largest revenue pool and traffic generator
Attached monetization Financing, insurance, protection products, service and accessories Vehicle purchasers and installed-base owners Raises gross profit per unit and lifetime value

How does Camping World make money?

The business model starts with vehicle volume but does not end there. A dealership attracts a buyer, sells or trades an RV, arranges a loan, places insurance or protection products, and then retains the owner for service, parts and membership benefits. That creates multiple monetization points around one asset. F&I revenue is reported net because Camping World acts as an agent, so it carries a 100% reported gross margin before related operating expenses; this makes the line disproportionately important relative to its revenue share.

1. Acquire traffic
National advertising, digital inventory and local dealerships bring buyers into the funnel.
2. Sell the RV
New and used units provide most revenue and establish the customer relationship.
3. Attach products
Financing, insurance and protection plans increase gross profit per vehicle.
4. Retain the owner
Service bays, parts, roadside assistance and Good Sam benefits support repeat activity.

Which revenue sources matter most?

FY2025 revenue mix — $6.37 billion total
New vehicles — $2.76B — 43.4%
Used vehicles — $1.97B — 30.9%
Products, service and other — $757.0M — 11.9%
Finance and insurance — $639.5M — 10.0%
Good Sam Services and Plans — $199.8M — 3.1%
Good Sam Club — $41.5M — 0.7%
Vehicle sales supplied roughly three-quarters of FY2025 revenue, while service, F&I and Good Sam supplied higher-margin layers around that volume.
Good Sam Services and Plans
FY2025 segment revenue was $200.9M before eliminations and Segment Adjusted EBITDA was $85.7M. The model is smaller but far less capital-intensive than vehicle retail.
RV and Outdoor Retail
FY2025 segment revenue was $6.18B before eliminations and Segment Adjusted EBITDA was $169.7M. Scale is high, but inventory, floor-plan financing and discounting make margins cyclical.

What does Camping World’s latest quarter show?

The latest official period available is the quarter ended March 31, 2026. Camping World reported a seasonally weak quarter with lower vehicle volume, but operating expense discipline partly offset gross-profit pressure. The first-quarter earnings release and the accompanying Form 10-Q show that demand remained sensitive to affordability and consumer confidence.

$1.35B
Q1 2026 revenue, down 4.2% year over year
$403.3M
Q1 2026 gross profit, down 6.1%
$22.1M
Q1 2026 operating income
$28.0M
Q1 2026 Adjusted EBITDA
Q1 2026 metric Reported result Year-over-year signal Interpretation
Combined vehicle unit sales 28,682 units Down 6.5% Volume was the primary revenue headwind.
New vehicle gross margin 12.2% Down 148 bps Inventory cost and pricing pressure reduced front-end profitability.
Used vehicle gross margin 17.7% Down 91 bps Used units remained more profitable than new units, but pricing softened.
SG&A $358.3M Down $29.1M Cost control allowed operating income to rise despite lower gross profit.
Net loss $26.7M loss Loss widened $2.0M Interest expense absorbed the quarter’s operating profit.
Cash and cash equivalents $199.8M March 31, 2026 Liquidity remained meaningful but modest relative to debt and inventory.

What improved beneath the headline?

Selling, general and administrative expense fell faster than gross profit, and SG&A as a percentage of gross profit improved by 135 basis points. Finance and insurance net revenue per vehicle increased to $5,094, showing stronger attachment economics even as fewer units were sold. Management reiterated full-year 2026 Adjusted EBITDA guidance of $275 million to $325 million, but the path depends on unit momentum, Good Sam stabilization and continued expense efficiency.

Inventory turns, floor-plan debt and affordability define the retail engine

RV retail is inventory-heavy. Dealers borrow against vehicles through floor-plan facilities, pay interest while units sit on the lot, and may discount aging inventory to release cash. Camping World therefore has to optimize three variables simultaneously: unit volume, gross profit per unit and inventory velocity. Aggressive pricing may win share and improve turns, but it can compress gross margin. Holding price can protect margin, but slower turns increase interest cost and working-capital exposure.

29.8%
Total gross margin for Q1 2026. The figure includes high-margin F&I and Good Sam activity; vehicle-only margins were much lower.

How much capital is tied up in inventory?

RV and Outdoor Retail inventory mix — March 31, 2026
New vehicles — $1.55B — 70.8%
Used vehicles — $465.4M — 21.3%
Products and accessories — $172.3M — 7.9%
Total RV and Outdoor Retail inventory was $2.19B at March 31, 2026, making inventory management central to cash flow and leverage.
$1.67Bof floor-plan notes were outstanding at March 31, 2026, against a $2.15B facility commitment.

The Q1 2026 floor-plan borrowing rate was 5.93%. New vehicle inventory turnover was 1.7 times and used vehicle turnover was 3.0 times. Those figures explain why management emphasized corrective inventory actions: a small improvement in turn speed can reduce interest expense and markdown risk across a very large inventory base. Affordability also matters on the customer side because monthly payments depend on vehicle price, loan rate and term.

Which turning points shaped Camping World’s strategy?

How did retail, membership and dealerships converge?

Camping World’s present model is the product of consolidation: a retail brand, a membership and services platform, and a dealership network were assembled into one vertically connected customer system. The company’s official history and securities filings show why the current strategy emphasizes cross-selling and national scale rather than standalone RV dealerships.

  1. 1966
    Camping World and Good Sam trace their roots to this year, creating long-lived brands around RV products and traveler support.
  2. 1997
    Good Sam combined with Camping World when the club had about 911,000 members and Camping World had 26 stores, linking membership demand with retail distribution.
  3. 2011
    Camping World and Good Sam combined with FreedomRoads, adding the dealership engine that now generates most revenue.
  4. 2016
    The October 6 IPO created Camping World Holdings as the public managing member of CWGS, LLC and preserved the Up-C ownership structure.
  5. 2022
    The announced Richardson’s RV Centers transaction was the company’s largest dealership acquisition at the time and strengthened its California presence.
  6. 2024
    A public offering of 14.6 million Class A shares expanded public ownership and funded the purchase of additional CWGS, LLC units.
  7. 2025
    Management optimized the dealership portfolio to roughly 200 locations while total vehicle unit volume returned to growth.
  8. 2026
    Matthew Wagner became CEO, Marcus Lemonis moved to a special-advisor role, and the board paused the regular dividend to prioritize deleveraging.

The 2016 IPO prospectus, the 2022 Richardson’s acquisition announcement and the 2024 equity-offering release together show a recurring pattern: expansion is financed through a mix of operating cash, floor-plan credit, long-term debt, real-estate transactions and equity-market access.

What gives Camping World a competitive advantage?

Camping World’s moat is not a patent or a pure network effect. It is a scale-and-scope advantage built from national inventory, brand recognition, digital lead generation, service capacity, supplier relationships, F&I processes and Good Sam customer touchpoints. A small dealer can sell an RV; it is harder to replicate the entire ownership lifecycle across many states.

National dealership reachStrong
Cross-selling breadthStrong
Customer switching costsModerate
Pricing power in vehicle retailModerate

Who competes with the company?

Competitive arena Principal rivals Camping World’s response Main pressure point
RV sales Other national, regional and local RV dealers Broader inventory, brand marketing, trade-in capability and national scale Price competition can compress front-end gross profit.
Service and parts Independent specialty shops and local dealers Large installed base, 2,794 service bays at FY2025 year-end and parts availability Technician capacity and service quality determine retention.
Outdoor merchandise Amazon, Walmart, Target and other multichannel retailers RV-specific assortment and in-store attachment to service visits General merchandise is highly price-transparent.
Roadside, insurance and protection National insurers, warranty providers and roadside-assistance firms Good Sam brand, embedded distribution and RV-specific expertise Claims costs, renewal rates and aggregator comparison tools.

Core strategic insight: Camping World’s strategic resource is not merely its store count; it is the ability to monetize the same RV owner across purchase, financing, protection, maintenance, parts and travel services.

How financially strong is Camping World?

Financial strength is mixed. The company has a large revenue base, positive operating income and meaningful adjusted EBITDA, but it also carries substantial long-term debt, lease liabilities and floor-plan borrowings. The FY2025 rebound in unit volume improved operating performance, yet working-capital investment caused negative operating cash flow. Readers should separate operating recovery from cash conversion.

FY2025 operating recovery
$242.9M
Adjusted EBITDA, up more than 35% year over year.
FY2025 cash conversion
-$132.0M
Net cash used in operating activities as inventory and working capital absorbed cash.
Financial measure FY2025 FY2024 Analytical signal
Revenue $6.37B $6.10B Growth returned, led by used vehicles and higher unit volume.
Gross profit $1.88B $1.83B Gross profit rose, though total gross margin eased to 29.5%.
Income from operations $180.2M $148.6M Operating recovery was real before tax and financing effects.
Net loss $105.6M loss $78.9M loss Tax valuation and Tax Receivable Agreement effects distorted bottom-line comparison.
Cash and equivalents $215.0M $208.4M Cash was stable despite heavy working-capital demands.
Long-term debt outstanding $1.47B Higher leverage base Deleveraging remains a primary capital-allocation objective.

How does cash move through the model?

-$132.0M
FY2025 operating cash flow
-$129.4M
FY2025 property and equipment purchases
-$81.2M
FY2025 business acquisitions, net of cash acquired
-$49.9M
FY2025 long-term debt repayments

The FY2025 full-year results also reported net debt leverage of 5.7 times, down from 8.1 times at FY2024 year-end. The board paused the regular dividend in February 2026, signaling that balance-sheet repair now ranks above immediate cash distributions.

Who owns Camping World stock, and why does control matter?

Camping World has an Up-C structure with Class A, Class B and Class C shares, plus exchangeable common units in CWGS, LLC. Economic ownership and voting power are therefore not the same. The 2026 proxy statement shows that Marcus Lemonis retained decisive voting influence after moving from executive leadership to a non-executive special-advisor role.

Combined voting power by share class — March 27, 2026
Class B — 51.7% combined voting power
Class A — 43.3% combined voting power
Class C — 5.0% combined voting power
The voting structure gives legacy owners more influence than a simple Class A ownership screen would suggest.
Holder or group Economic stake disclosed Combined voting power Why it matters
Marcus A. Lemonis 33.2M Class A-equivalent shares; 34.6% 52.4% Can strongly influence directors, leadership and major strategic actions.
Crestview Partners II 8.8M Class A-equivalent shares; 12.5% 6.0% Legacy sponsor influence remains relevant to board composition.
Eminence Capital 5.8M Class A shares; 9.1% 3.9% Represents meaningful institutional economic ownership without control.
Current officers and directors as a group 1.35M Class A shares; 2.1% Less than 1% Current management ownership is modest relative to legacy-holder control.

What changed in leadership?

Matthew Wagner became chief executive officer and president in January 2026 after serving as president and previously chief operating officer. His long operating tenure suggests continuity in dealership execution, while Lemonis remains economically and politically influential. The company’s official CEO biography shows he joined the organization in 2007 and rose through inventory, sales, marketing, corporate development and operations roles.

Which opportunities and risks could change the story?

Camping World’s upside is tied to an industry recovery, market-share gains and better monetization of each customer. Its downside is amplified by the same operating leverage: inventory, floor-plan financing, fixed dealership costs and consumer-credit sensitivity can turn a modest demand change into a larger earnings and cash-flow swing.

High impact / More controllable
Accelerate inventory turns, reduce SG&A, improve used sourcing and raise F&I attachment.
High impact / Less controllable
Consumer interest rates, confidence, employment and the timing of the broader RV cycle.
Moderate impact / More controllable
Good Sam product design, member retention, digital lead conversion and service-bay productivity.
Moderate impact / Less controllable
Manufacturer health, tariffs, insurance claims costs and weather-related disruptions.
Matrix interpretation: impact refers to potential effect on earnings and cash flow; controllability reflects management’s practical influence.

What are the most material risks?

The company’s filings emphasize cyclicality, seasonality, competition, customer-financing availability, inventory management, debt dependence, supplier relationships, acquisitions, data security and litigation. A particularly important accounting risk is goodwill: at the October 1, 2025 test date, the RV and Outdoor Retail reporting unit’s estimated fair value exceeded carrying value by only 11%, leaving less cushion if industry recovery is delayed or discount rates rise.

Same-store vehicle units
Shows whether demand is improving without relying on acquisitions or new locations.
New and used gross margin
Reveals the cost of market-share gains and aged-inventory clearance.
Inventory turnover
Faster turns reduce markdown exposure and floor-plan interest burden.
F&I net revenue per unit
Measures attached monetization that can offset weaker vehicle margins.
Good Sam members and margin
Tests whether recurring services can reaccelerate and stabilize earnings quality.
Net debt leverage
Determines financial flexibility, refinancing risk and capital-allocation capacity.
Operating cash flow
Confirms whether accounting recovery is converting into balance-sheet improvement.
SG&A to gross profit
Tracks the efficiency target management highlighted for 2026.

Which KPIs best explain Camping World’s performance?

Which metrics connect demand to cash flow?

For this company, revenue growth alone is insufficient. A productive research model should connect unit volume to average selling price, front-end gross profit, F&I attachment, inventory turns, service capacity and funding cost. The most useful metrics form a chain: demand determines sales, pricing and mix determine gross profit, turns determine working capital, and leverage determines how much operating profit survives financing costs.

KPI Definition Latest disclosed anchor What a researcher should infer
Same-store unit growth Units at stores open in both comparison periods Q1 2026 combined units down 6.0% Underlying demand weakened early in the selling season.
Front-end yield New, used and F&I gross profit divided by vehicle units $10,082 per unit in Q1 2026 Tests whether volume growth creates enough gross profit to cover fixed costs.
Inventory turnover Trailing vehicle cost of sales divided by average inventory 1.7x new; 3.0x used in Q1 2026 Higher turns generally support cash flow and lower floor-plan carry.
Active Customers Customers transacting in the latest eight fiscal quarters 4.0M at March 31, 2026 A shrinking base can pressure Good Sam, service and repeat purchases.
Service-bay count Constructed bays dedicated to service, installation and collision 2,834 at March 31, 2026 Capacity matters only if technician productivity and customer satisfaction are strong.
Unit volumeAverage selling priceGross profit per unitF&I attachmentInventory turnsFloor-plan rateGood Sam retentionCash conversion

Why does Camping World’s business model matter for valuation?

A DCF model for Camping World should treat the company as a cyclical, leveraged retailer with embedded service and membership economics. Forecasting a straight-line revenue growth rate would miss the key value drivers. The model should separately estimate new and used unit volume, average selling prices, gross profit per unit, F&I revenue, Good Sam economics, SG&A leverage, inventory investment, capital expenditure and debt reduction.

Valuation driver Bullish operating interpretation Pressure-case interpretation Financial statement link
Vehicle volume Share gains persist as the RV cycle recovers. Affordability remains weak and discounts intensify. Revenue, gross profit and inventory turns
Gross profit per unit Inventory normalizes and F&I attachment remains high. Aged inventory clearance offsets unit growth. Gross margin and segment EBITDA
Good Sam economics Membership and services reaccelerate with stable claims costs. Member attrition and claims inflation erode margin. Recurring revenue and high-margin gross profit
Working capital Faster turns release cash and reduce floor-plan balances. Inventory remains elevated and cash conversion stays negative. Operating cash flow and floor-plan debt
Deleveraging Debt repayment lowers interest and equity risk. Weak cash flow delays leverage reduction. Interest expense, net debt and discount rate

What is the key takeaway from Camping World analysis?

Camping World is a scale retailer whose best economics come from everything attached to the RV sale.
The company matters because it combines a national dealership network with F&I, service, parts and Good Sam relationships that smaller dealers cannot easily match. The opportunity is to convert market-share gains into faster inventory turns, stronger cash flow and lower leverage. The central risk is that aggressive pricing, weak consumer affordability or slow inventory movement can consume gross profit and cash faster than operating scale can compensate. Students and investors should therefore monitor same-store units, vehicle margins, front-end yield, Good Sam trends, inventory turns, SG&A efficiency, operating cash flow and net debt leverage rather than relying on revenue growth alone.

    5-Year Financial Model

    40+ Charts & Metrics

    DCF & Multiple Valuation

    Free Email Support


People behind the resources

Meet the team

About DCF Analyst
Henry Sheykin
Henry SheykinProduct and model editorial reviewLinkedIn ↗
Oleksii Ryzhkov
Oleksii RyzhkovArticle editorial reviewLinkedIn ↗

(CWH) Camping World Holdings, Inc. Bundle

Get Full Bundle:
$17 $9
$9 $5
$9 $5
$9 $5
$9 $5
$9 $5
$9 $5
$9 $5
$9 $5