Zeta Global Holdings Corp. (ZETA) Company Overview

US | Technology | Software - Application | NYSE

What does Zeta Global do?

Zeta Global Holdings Corp. is a marketing technology company whose Class A shares trade on the New York Stock Exchange under ZETA. Its Zeta Marketing Platform, or ZMP, helps large brands identify likely customers, predict intent, coordinate campaigns, and measure outcomes across email, websites, social media, connected television, video, chat, and paid media. Zeta calls itself an AI Marketing Cloud; economically, it combines enterprise software, proprietary identity data, decisioning, and activation.

NYSE: ZETAClass A listing
1 segmentFY2025 reportable segment
602Scaled customers, December 31, 2025
$1.305BFY2025 revenue

A one-segment company with several workflows

Zeta reports one operating segment because management evaluates the platform as a whole. Customers can buy individual modules or combine acquisition, retention, loyalty, personalization, media, and measurement workflows. Professional services and integrations support deployment, but platform access and utilization drive the model. The investor overview and platform description frame the operating loop as identity, intelligence, activation, and measurement.

AcquisitionRetentionLoyaltyEmailPaid mediaPersonalizationMeasurement

How does Zeta Global make money?

Zeta earns subscription fees, volume-based utilization fees, and professional-services revenue. The model has recurring characteristics, but it is not pure fixed-price SaaS: campaign volume, media activity, and customer usage can change quarterly revenue.

Stream Pricing Economic role
Subscription Quarterly or annual commitments Visibility and cross-selling base
Usage Messages, media, audiences, or platform volume Expansion upside with budget sensitivity
Services Implementation, integration, consulting Speeds adoption; different margin profile
Data products Licensing or incremental utilization Monetizes proprietary signals

Direct platform versus integrated platform revenue

Direct platform activity represented 75% of Q1 2026 revenue, versus 73% in Q1 2025; integrated platform activity represented 25%. Applying the disclosed mix to $396.3 million of Q1 2026 revenue implies about $297.2 million direct and $99.1 million integrated. Zeta does not disclose separate profitability, but a rising direct mix can indicate stronger customer ownership.

Q1 2026 revenue mix — calculated
Direct — 75% — approximately $297.2M
Integrated — 25% — approximately $99.1M
Period: quarter ended March 31, 2026.

Why usage-based economics matter

Customers can begin with one workflow, add channels, and consolidate more spend on ZMP. FY2025 net revenue retention exceeded 120%, excluding political and advocacy activity. That supports land-and-expand economics, while exposure to marketing budgets and campaign seasonality makes customer count, ARPU, retention, and direct mix more useful than revenue alone. The FY2025 annual report details this structure.

Identity Data, AI, and Omnichannel Activation Form the Core Flywheel

Zeta’s SuperGraph covers more than 245 million U.S. consumers and more than 535 million consumers globally, using trillions of signals. More than 500 data scientists and engineers supported the platform at FY2025 year-end. The potential advantage is not scale by itself, but a feedback loop in which campaign outcomes improve identity resolution, models, and future decisions.

Step 1Resolve identityConnect customer and prospect signals.
Step 2Predict intentScore audiences and recommend actions.
Step 3ActivateCoordinate owned and paid channels.
Step 4MeasureReturn outcomes to planning and models.

Why the SuperGraph matters

A common identity layer can reduce fragmented identifiers and connect acquisition, loyalty, personalization, and measurement. Its value increases when customers adopt several modules. Its risk also rises: Zeta must maintain consent, data rights, security, accuracy, and interoperability as privacy rules and platform policies change.

Athena changes the interface, not the economic model

Athena, introduced in October 2025 and generally available in March 2026, lets marketers turn questions into segments, campaigns, forecasts, and actions. In its first week, Zeta reported more than seven times as many agent interactions and over 60% of AI-platform usage through Athena. The financial test is whether it increases utilization, retention, and customer wins. The launch announcement positions Athena as an interface on ZMP, not a separate segment.

Agent interactions are an early signal. Customer expansion, margins, and cash flow are the financial proof.

What does Zeta Global’s latest quarter show?

Q1 2026, ended March 31, is the latest reported actual period. Revenue reached $396.3 million, up 49.9% year over year. Management attributed $87.0 million of growth to new customers and $44.9 million to existing customers; Marigold contributed $55.6 million. Growth was therefore both organic and acquisition-assisted.

$396.3MQ1 2026 revenue
$66.1MQ1 2026 adjusted EBITDA
$41.7MQ1 2026 free cash flow
189Q1 2026 super-scaled customers
Metric Q1 2026 Q1 2025 Signal
Revenue $396.3M $264.4M Up 49.9%
Calculated contribution margin 59.0% 60.9% Moderate compression
GAAP operating income (loss) ($18.8M) ($18.6M) Still negative
GAAP net income (loss) ($13.2M) ($21.6M) Loss narrowed
Adjusted EBITDA $66.1M $46.7M 16.7% margin
Free cash flow $41.7M $28.2M 10.5% margin

Adjusted and GAAP margins still differ

Q1 2026 adjusted EBITDA margin was 16.7%, while GAAP operating margin was negative 4.8%. Stock-based compensation was $53.0 million, or 13.4% of revenue; R&D was $45.0 million, or 11.3%. A DCF should recognize cash generation but model dilution and acquisition amortization rather than dismissing every adjustment.

Q1 2026 adjusted EBITDA margin
16.7%
Positive adjusted profitability
Green arc: adjusted EBITDA divided by Q1 2026 revenue. GAAP operating margin was negative 4.8%.

Cash conversion stayed positive

Operating cash flow was $49.7 million. After $3.0 million of capital expenditures and $5.5 million of capitalized development, free cash flow was $41.7 million. The earnings release presents management measures; the Q1 2026 Form 10-Q provides GAAP detail.

Q1 2026 cash-flow conversion
$49.7MOperating cash flow
($3.0M)Capex
($5.5M)Capitalized development
$41.7MFree cash flow
Bars are normalized to Q1 2026 operating cash flow of $49.7M; company-defined free cash flow was $41.7M, or 83.8%.

What does Zeta Global’s strategic history explain about today’s model?

Zeta became a broader platform through product consolidation and acquisitions. The history matters because every expansion added capabilities and customers, but also integration work and intangible assets.

  1. 2007
    Founded. David Steinberg began the leadership continuity that still shapes strategy.
  2. 2019
    ZMP relaunched. Capabilities were organized around one marketing platform.
  3. 2021
    NYSE IPO. Public capital supported investment and acquisition currency.
  4. 2024
    LiveIntent acquired. People-based identity and publisher activation expanded.
  5. 2025
    Athena introduced. Conversational AI shortened the path from insight to action.
  6. 2025
    Marigold enterprise acquired. Loyalty, email, and more than 100 enterprise customers were added.
  7. 2026
    Athena launched. General availability coincided with 49.9% Q1 revenue growth.

Acquisitions expanded identity, loyalty, and installed base

LiveIntent’s accounting fair value was about $277.0 million; Marigold purchase consideration was about $302.8 million. The LiveIntent announcement and Marigold closing release show the strategy: acquire capabilities and customers, then cross-sell ZMP.

LiveIntent — October 2024
$277.0M
Approximate accounting fair value; identity and publisher activation.
Marigold — November 2025
$302.8M
Approximate consideration; loyalty, engagement, and enterprise customers.

The trade-off is integration: migrations, retention, product unification, and cross-selling must outweigh acquisition costs and amortization.

What gives Zeta Global a competitive advantage?

Zeta’s potential moat combines proprietary identity data, decisioning models, multi-channel execution, integrations, campaign outcomes, and enterprise sales. Switching costs rise when data models, permissions, workflows, creative assets, and measurement become embedded across several modules.

Identity and data
Strong
More than 535M global consumer profiles, subject to privacy constraints.
Customer expansion
Strong
FY2025 NRR above 120% and rising ARPU.
Switching costs
Moderate
Embedded workflows help, but buyers can run multi-vendor stacks.
Financial capacity
Moderate
Positive free cash flow, but larger rivals have deeper resources.

Customer tenure supports embedded relationships

At December 31, 2025, customers with at least five years of tenure were 34.7% of scaled accounts but 64.2% of scaled revenue. Long relationships therefore tend to become larger relationships.

FY2025 tenure Customers Revenue share Signal
5+ years 209 / 34.7% 64.2% Deep expansion
3–5 years 65 / 10.8% 10.6% Smaller cohort
1–3 years 217 / 36.0% 19.0% Expansion pool
Under 1 year 111 / 18.5% 6.2% New logos start smaller

Cross-selling is the practical moat test

FY2025 scaled customers rose 14% to 602 and scaled ARPU rose 13% to $2.109 million. Super-scaled customers rose 24% to 184 and generated 87% of revenue. That concentration supports enterprise relevance but makes retention of large accounts essential.

A Fragmented Competitive Market Keeps Pricing and Innovation Pressure High

Zeta competes with broad marketing suites such as Salesforce, Adobe, and Oracle; engagement platforms such as Braze; and identity or activation specialists such as LiveRamp and The Trade Desk. These vendors do not contest every dollar, but they define the alternatives available to enterprise marketers.

Enterprise suites
Salesforce, Adobe, Oracle
Installed bases and integrations; Zeta counters with identity plus activation.
Engagement
Braze and peers
Focused messaging; Zeta adds proprietary data and paid media.
Identity and ad-tech
LiveRamp, The Trade Desk
Addressability or media buying; Zeta spans broader workflows.

Which factors determine market position?

Zeta’s filing highlights insight quality, omnichannel automation, real-time decisioning, data ingestion, identity scale, analytics, integrations, and service. Large buyers retain bargaining power through formal procurement, multi-vendor architectures, and demands for measurable return.

Identity and audience quality
Zeta must keep profiles accurate, permissioned, and useful across channels.
Omnichannel automation
The platform must coordinate owned and paid workflows better than point tools.
Real-time decisioning
Speed and model quality determine whether signals become measurable actions.
Integration and service
Enterprise onboarding, data ingestion, and support affect time to value.

Zeta does not disclose market share. Its position should be judged through customer growth, retention, ARPU, direct mix, and integration execution.

How financially strong is Zeta Global?

FY2025 revenue rose 29.7% to $1.305 billion. Adjusted EBITDA reached $278.7 million and free cash flow was about $165.0 million. GAAP operating income turned positive at $5.4 million, although net loss remained $31.5 million.

Metric FY2025 FY2024 Signal
Revenue $1.305B $1.006B Up 29.7%
Calculated contribution margin 60.6% 60.3% Stable
GAAP operating income (loss) $5.4M ($67.9M) Turned positive
Adjusted EBITDA $278.7M $193.0M 21.4% margin
Operating cash flow $198.9M $133.9M 15.2% margin
Free cash flow $165.0M $92.3M 12.6% margin
Stock compensation $177.8M $195.0M 13.6% of revenue

Operating leverage is visible but incomplete

The FY2024 operating loss of $67.9 million became FY2025 operating income of $5.4 million. That is meaningful progress, yet stock compensation of $177.8 million and depreciation and amortization of $72.0 million kept a wide gap between GAAP and adjusted results. Per-share valuation must therefore include dilution.

Margin progression — FY2024 to FY2025
FY2025 adjusted EBITDA21.4%
FY2024 adjusted EBITDA19.2%
FY2025 FCF12.6%
FY2024 FCF9.2%
Bars normalized to 21.4%; both margins improved in FY2025.

Balance-sheet capacity supports reinvestment

At March 31, 2026, cash was $288.8 million and long-term borrowings were $197.3 million. Net working capital was $335.1 million. Goodwill plus intangible assets totaled $724.9 million, making integration and impairment assumptions important.

$288.8MCash, March 31, 2026
$197.3MLong-term debt, March 31, 2026
$335.1MWorking capital, March 31, 2026
$724.9MGoodwill and intangibles, March 31, 2026

Zeta pays no dividend. FY2025 repurchases totaled 7.9 million shares and reduced, but did not eliminate, net dilution, which management reported at 4.3%.

Who owns Zeta Global stock, and why does control matter?

Zeta has one-vote Class A shares and ten-vote Class B shares. As of April 17, 2026, 225.6 million Class A and 23.6 million Class B shares were outstanding. Class B represented about 9.5% of combined economic shares but 51.2% of voting power.

Voting power — April 17, 2026
Voting power
Class B — 51.2% — 10 votes per share
Class A — 48.8% — 1 vote per share
Class B voting power far exceeds its economic percentage.

Economic ownership and voting power differ

Holder Disclosed interest Votes Implication
David Steinberg 1.14M Class A; all 23.64M Class B 51.4% Founder control
Directors and officers 3.14M Class A; 23.64M Class B 51.8% Insider voting majority
BlackRock 14.83M Class A 3.2% Large economic holder, limited control
Public Class A Most economic shares 48.8% No voting majority

The 2026 proxy statement shows that Steinberg beneficially owns all Class B shares. Founder control can support long-term investment, but outside holders have limited ability to change directors or strategy.

51.4%David Steinberg’s disclosed voting power as of April 17, 2026.

What opportunities and risks could change Zeta Global’s story?

The main opportunity is vendor consolidation: enterprises may replace separate data, messaging, loyalty, media, and analytics tools with ZMP. Marigold supplies more than 100 enterprise cross-sell candidates, Athena may reduce operating friction, and international growth is underdeveloped because 95.5% of FY2025 revenue came from the United States.

Growth quality
Separate organic, acquired, new-customer, and expansion revenue.
Super-scaled economics
Q1 2026: 189 customers and $1.7M quarterly ARPU.
Retention
Sustain FY2025 NRR above 120%.
Direct mix
Q1 2026 was 75%.
GAAP margin
Convert FY2025 profitability into positive quarters.
FCF margin
Q1 2026 was 10.5%.
Dilution
Track compensation, buybacks, and acquisition shares.
Marigold integration
Watch retention, migration, cross-sell, and costs.

Risk factors tied to financial lines

Risk Evidence Monitor
Concentration 184 customers generated 87% of FY2025 revenue Retention and ARPU
Privacy Identity depends on data rights and permissions Revenue and compliance cost
Integration $724.9M goodwill and intangibles at March 31, 2026 Amortization and impairment
GAAP gap Q1 2026 SBC was $53.0M Margin and dilution
Competition Large suites and specialists Sales cost and contribution margin
Cyclicality Political revenue was 1% in FY2025 versus 8% in FY2024 Quarterly comparisons
Control Class B held 51.2% of votes on April 17, 2026 Governance

Guidance raises the execution bar

After Q1 2026, management guided to $1.779 billion–$1.792 billion of FY2026 revenue, $396.2 million–$398.4 million of adjusted EBITDA, and $234.5 million–$235.5 million of free cash flow. Midpoints imply about 36.9% growth, a 22.3% adjusted EBITDA margin, and a 13.2% free cash flow margin. These are targets, not guarantees.

The Key Takeaway for a Zeta Global DCF

Zeta is trying to turn fragmented marketing technology into one identity-driven operating system. FY2025 revenue of $1.305 billion, 49.9% Q1 2026 growth, expanding enterprise customers, and positive free cash flow support the case. Acquisition dependence, customer concentration, the GAAP/non-GAAP gap, dilution, privacy risk, and founder control support a higher risk adjustment.

DCF driver Anchor Upside Pressure
Growth 49.9% Q1 2026; 29.7% FY2025 Organic expansion and cross-sell Acquired growth fades
Contribution margin 59.0% Q1 2026 Direct mix and automation Pricing or service pressure
Operating leverage 16.7% adjusted; negative 4.8% GAAP Integration narrows gap Costs stay elevated
Cash conversion 10.5% Q1 2026 FCF margin Margin and working-capital gains Integration absorbs cash
Per-share value Q1 2026 SBC was 13.4% of revenue Growth outruns dilution Share count rises
Terminal risk Privacy, competition, concentration Deeper switching costs Data advantage weakens

What should researchers monitor next?

Forecast new-customer, existing-customer, and acquired revenue separately. Link super-scaled count and ARPU to growth; use direct mix and contribution margin for unit economics; reconcile adjusted EBITDA to cash flow; and model stock compensation through diluted shares. Management’s 2028 targets—$2.3 billion revenue, $573 million adjusted EBITDA, and $371 million free cash flow—belong in scenarios, not the base historical record.

Synthesis
The core question is whether identity data, vendor consolidation, and acquired customer bases can produce durable organic expansion, rising GAAP margins, strong free cash flow, and per-share growth after dilution. Customer expansion supports the thesis; integration, privacy, competition, concentration, and governance define the risk.

DCF model

    5-Year Financial Model

    40+ Charts & Metrics

    DCF & Multiple Valuation

    Free Email Support



Disclaimer

All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.

We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.

All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.

(ZETA) Zeta Global Holdings Corp. Bundle

Get Full Bundle:
$17 $9
$9 $5
$9 $5
$9 $5
$9 $5
$9 $5
$9 $5
$9 $5
$9 $5