What does Yunhong Green CTI Ltd. do?
Yunhong Green CTI Ltd. manufactures and distributes foil balloons, latex balloons, balloon-inspired gifts, and flexible-film products. Its common stock trades on the Nasdaq Capital Market under YHGJ. In Lake Barrington, Illinois, it coats, prints, laminates, and converts film. The latest 2025 Form 10-K presents a company with deep process experience but limited scale, concentrated customers, and leverage.
Which products and customers define the company?
The core product is the metalized “foil” balloon, which remains buoyant longer than latex and supports printed messages, seasonal designs, and licensed characters. The company also resells latex balloons, converts films into packaging, and assembles candy-and-balloon gifts. Its official foil-balloon page highlights integrated design, printing, processing, and finishing; the custom-film page lists coating, printing, slitting, and pouch conversion.
| Identity item | Company-specific answer | Why it matters |
|---|---|---|
| Primary industry | Novelty balloons and flexible-film conversion | Demand depends on retail programs, occasions, design cycles, and material costs. |
| Main customers | Mass retailers, distributors, grocery, drug, gift, floral, and party channels | Large retail accounts create volume but also significant bargaining power. |
| Geography | Predominantly United States, with balloon sales also reaching Canada, Mexico, and other markets | The company is not a broad global platform; U.S. retail execution remains central. |
| Manufacturing model | Domestic coating, printing, laminating, and converting, plus sourced latex and related items | Vertical capabilities help customization, but fixed assets and working capital must be funded. |
How does Yunhong Green CTI make money?
Revenue is recognized on shipments to retailers, distributors, and film customers. This is a product-sales model: price, order timing, promotions, replenishment, and mix drive each quarter. Customers generally have no minimum-purchase commitments, so one large account can materially shift reported sales.
Which revenue stream matters most?
Foil balloons remain the anchor because they use the company’s design, printing, coating, and converting system. Gifts expand the retail basket but create timing volatility. Flexible films offer packaging adjacency, yet order flow is inconsistent in a fragmented market.
| Revenue stream | Pricing and demand logic | Primary margin driver | Main constraint |
|---|---|---|---|
| Foil balloons | Retail assortments, seasonal programs, licensed designs, and replenishment orders | Volume through existing coating, printing, and converting assets | Retail concentration, price competition, and raw-material inflation |
| Latex and accessories | Bundled product offering for balloon and party customers | Cross-selling into established accounts | Sourced product economics and intense international competition |
| Balloon-inspired gifts | Holiday and everyday retail programs | Mix, assembly efficiency, and shipment timing | Highly lumpy seasonal orders |
| Custom films | Customer-specific packaging specifications and converting services | Utilization of specialized production capabilities | Fragmented market and inconsistent order flow |
What does the latest quarter show?
The latest official package is the Form 10-Q for March 31, 2026. Sales rose 28% to $6.154 million, but spring gift shipments moved earlier while foil balloons and films declined. Total growth therefore did not prove acceleration in the core line.
Where did the growth come from?
| Metric | Q1 2026 | Q1 2025 | Interpretation |
|---|---|---|---|
| Net sales | $6.154M | $4.802M | Growth was driven mainly by the timing of spring gift shipments. |
| Gross profit | $1.016M | $0.866M | Gross dollars rose, but gross margin eased to about 16.5% from 18.0%. |
| Operating loss | $(0.098M) | $(0.178M) | Higher revenue narrowed the loss, but did not produce operating profitability. |
| Interest expense | $0.242M | $0.237M | Financing cost remained larger than the operating loss. |
| Operating cash flow | $0.236M | $0.970M | Positive cash flow relied partly on a $0.732M inventory reduction. |
Customer concentration and seasonality define the operating model
Yunhong Green CTI depends on very few buyers. In Q1 2026, two customers represented 39% and 48% of sales; the top three represented 90% and the top ten 95%. Those two buyers also owed $6.056 million, or 99% of net receivables. Collection, replenishment, and retail inventory decisions therefore dominate the operating outlook.
How does seasonality distort quarter-to-quarter comparisons?
About 40% of foil-balloon sales historically occur from December through March and 24% from July through October. In Q1 2026, other sales rose to $2.628 million because spring shipments moved earlier, while foil balloons fell 18% to $3.487 million and films fell 91% to $39,000. Headline growth therefore obscured weaker core categories.
What would reduce this dependency?
Diversification requires more everyday assortments, broader gift distribution, and steadier film orders. Large retailers demand low prices, film buyers have alternatives, and limited cash restricts selling and development. Diversification is therefore both a growth goal and a liquidity need.
Which turning points still shape Yunhong Green CTI today?
Today’s model combines film-processing capabilities, retail-product extensions, and a newer sustainability strategy. The turning points below still shape revenue, assets, governance, or risk.
-
1978
The company began manufacturing metalized balloons, establishing the product category that still supplies the majority of revenue.
-
1999
It acquired extrusion-coating and laminating equipment, creating the flexible-film processing base used for balloons and commercial packaging.
-
2014
Balloon-inspired gift assembly was added, widening the retail basket beyond standalone balloons and creating a more seasonal “other products” stream.
-
2020
Yubao Li became chairman and a major shareholder, linking strategic direction to the broader Yunhong-related ownership group.
-
2023
Shareholders approved the Yunhong Green CTI name and YHGJ ticker as the company introduced compostable-material samples and a “green” strategic theme.
-
2024–2025
The Hubei subsidiary acquired production assets for 500,000 common shares valued at $6.25M; a later amendment cancelled 175,000 shares, removed about $2.2M of prepaid assets, and accompanied a $1.672M impairment.
-
2025–2026
A 1-for-10 reverse split restored Nasdaq bid-price compliance, while board leadership changed again and Fred H.F. Chak became chairman effective April 27, 2026.
What did the “green” strategy actually change?
The official Yunhong Green page describes biodegradable and compostable materials from an Asian partner. The concept could create a bags-and-films platform, but disclosed revenue remains limited. The Hubei impairment shows that optionality can consume capital before producing cash.
What competitive advantages does Yunhong Green CTI have?
The company has useful niche resources, not a wide moat. Its strengths are production know-how, domestic film conversion, custom design, nine U.S. balloon-related trademarks, and patents or licenses covering balloons, films, closures, valves, and containers. FY2025 R&D was about $0.2 million. These capabilities support customized retail assortments.
Who are the main competitors?
The filing names Anagram International, Pioneer Balloon, Convertidora International, and Betallic as principal U.S. foil-balloon competitors. Latex rivals operate worldwide, while commercial films include hundreds of manufacturers and vertically integrated customers.
| Competitive dimension | Yunhong Green CTI position | Pressure from rivals or buyers |
|---|---|---|
| Design and customization | Internal creative, printing, coating, and converting capabilities | Competitors can offer new designs, licenses, and promotional support. |
| Domestic manufacturing | Can support shorter runs and customer-specific programs | Domestic cost structure competes with lower-cost international sourcing. |
| Retail relationships | Longstanding access to mass, grocery, drug, gift, and party channels | Relationships are generally terminable and buyers are highly concentrated. |
| Capital and scale | Small workforce and focused asset base | Several competitors have substantially greater marketing, technical, and financial resources. |
Is the moat durable?
The production system and know-how are valuable but not rare enough to neutralize price competition. Customer collaboration creates some switching friction, yet minimum-purchase commitments are absent. The advantage can win programs, but does not guarantee pricing power or stable margins.
How financially strong is Yunhong Green CTI?
Financial strength is the central constraint. FY2025 sales rose 10% to $19.705 million, but gross profit was flat at $3.590 million and operating expenses reached $5.640 million. Operating loss was $2.050 million, interest expense $0.878 million, and net loss $2.530 million. Gross margin was 18.2%.
What does the balance sheet reveal?
At March 31, 2026, the revolver rate was 14.57%; the term loan carried prime plus 1.45%. Facilities mature April 30, 2027 and secure substantially all assets. The company met a $4.0 million tangible-net-worth covenant, yet disclosed substantial doubt about continuing as a going concern.
| Financial-health item | Latest figure | Period | Research implication |
|---|---|---|---|
| Cash | $0.178M | March 31, 2026 | Minimal cushion relative to debt, payroll, materials, and seasonal working capital. |
| Inventory | $8.006M | March 31, 2026 | Large relative to quarterly sales; execution depends on converting stock into cash. |
| Total liabilities | $13.387M | March 31, 2026 | Leverage and leases constrain strategic flexibility. |
| Preferred liquidation preference | $2.000M | March 31, 2026 | Series E and F rank ahead of common stock and accrue 8.5% annual dividends. |
Who owns Yunhong Green CTI stock, and why does it matter?
Ownership is concentrated. Based on 2,597,363 common shares outstanding on March 23, 2026, Yubao Li controlled 1,035,000 shares, or 39.8%, through direct and affiliated holdings. The stake gives him substantial influence over directors, strategy, and Yunhong-related transactions without an outright majority.
| Holder or group | Shares | Percent | Why it matters |
|---|---|---|---|
| Yubao Li and controlled entities | 1,035,000 | 39.8% | Largest voting bloc and central link to the Yunhong strategic network. |
| Mitzners Consulting | 306,469 | 11.8% | Meaningful outside blockholder in a company with a small public float. |
| Icy Mellon LLC | 210,244 | 8.1% | Also the landlord of the Barrington facility, creating a related-party dimension. |
| Shuai Wang | 188,808 | 7.3% | Another significant holder relative to the limited share count. |
| Directors and executive officers as a group | 22,573 | 0.9% | Management ownership outside the largest shareholder group is modest. |
How should researchers interpret governance?
Jana M. Schwan became CEO in 2024 after two decades in operating roles. In early 2026, Yubao Li resigned as chairman, Gerald Roberts served temporarily, and Fred H.F. Chak became chairman effective April 27, according to the April 2026 Form 8-K. The governance page provides committee charters and codes.
What opportunities and risks could change the story?
The upside case rests on execution: retaining retail programs, adding everyday assortments, improving mix, raising utilization, reducing inventory, and converting “green” products into orders. Fixed costs and interest are large relative to revenue, so better gross profit could narrow losses; customer loss or tighter credit could quickly reverse progress.
| Driver | Opportunity or risk | Financial line affected | Evidence to monitor |
|---|---|---|---|
| Retail assortment wins | Opportunity | Foil-balloon revenue and plant utilization | Everyday versus seasonal volume and repeat replenishment. |
| Customer concentration | Risk | Revenue, receivables, and working capital | Top-two sales share and receivable aging. |
| Raw materials, fuel, and tariffs | Risk | Cost of sales and gross margin | Gross margin versus the 16.5% Q1 2026 level. |
| Biodegradable products | Opportunity with execution risk | New revenue, capex, and possible impairment | Commercial customer orders rather than product samples alone. |
| Credit-facility access | Risk | Liquidity and interest expense | Covenant headroom, remaining borrowing capacity, and refinancing progress. |
| Internal controls | Risk | Reporting reliability and compliance cost | Remediation of the material weaknesses disclosed at March 31, 2026. |
Which risk is most immediate?
Liquidity connects every major risk. At March 31, 2026, cash was $178,000, unused revolver capacity $0.3 million, and quarterly interest expense $242,000. Slow inventory or receivables could quickly raise funding needs, making the going-concern disclosure economically significant.
Where could operating leverage emerge?
Real leverage would require sustained revenue growth, recovering gross margin, and controlled overhead. Q1 2026 operating expense rose only to $1.114 million from $1.044 million while revenue grew faster, narrowing the loss. Repetition without timing benefits would be stronger evidence.
Which KPIs and valuation drivers matter most?
A DCF is difficult when cash flow is unstable and financing risk is high. Forecast foil balloons, gifts, and films separately, then model liquidity and dilution. On roughly $20 million of revenue, one gross-margin point changes gross profit by about $0.2 million. Working capital, interest, and preferred claims materially affect common equity.
How should a DCF handle the capital structure?
Larger packaging firms and private balloon rivals have different scale and financing. Scenario-based enterprise value is more defensible, followed by a bridge to common equity for debt, leases, preferred securities, and dilution.
What is the key takeaway from Yunhong Green CTI analysis?
Yunhong Green CTI is a specialized, concentrated manufacturer rather than a broad sustainability platform. Film-processing capabilities and retail experience create operating value, and higher volume narrowed the Q1 2026 operating loss. Yet core foil sales declined, gross margin stayed in the mid-teens, interest expense was heavy, and a few buyers dominated demand.
What should be monitored next?
Future reports should test repeatability: foil-balloon stabilization, gift sales after the timing shift, gross-margin recovery, and cash flow without another inventory release. Also watch refinancing before April 2027, control remediation, related-party oversight, and commercial orders for Yunhong Green materials. Progress would strengthen the case; deterioration would reinforce going-concern and dilution risks.
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.