(TKO) TKO Group Holdings, Inc. Company Overview

US | Communication Services | Entertainment | NYSE

(TKO) TKO Group Holdings, Inc. Bundle

Get Full Bundle:
$9 $5
$9 $5
$9 $5
$19 $9
$9 $5
$9 $5
$9 $5
$9 $5
$9 $5

TOTAL:

What does TKO Group Holdings do?

TKO Group Holdings, Inc. is a New York Stock Exchange-listed sports and entertainment company built around scarce live intellectual property. Its portfolio includes UFC, WWE, Professional Bull Riders, the IMG sports marketing and production business, On Location premium hospitality, and a joint venture called Zuffa Boxing. The company describes its properties as reaching more than one billion households across more than 200 countries and territories while staging hundreds of live events each year. That scale makes TKO less like a conventional television producer and more like an owner, packager, distributor, and commercial operator of recurring sports spectacles. The current portfolio is summarized on TKO's official company website.

$4.735B
FY2025 revenue
$1.585B
FY2025 Adjusted EBITDA
$1.597B
Q1 2026 revenue
34%
Q1 2026 Adjusted EBITDA margin

Which businesses sit inside the portfolio?

UFC
$401.2M
Q1 2026 revenue
Mixed martial arts media rights, live events, sponsorships, licensing, and global site-fee economics.
WWE
$475.7M
Q1 2026 revenue
Scripted sports entertainment distributed through weekly programming, premium live events, partnerships, and consumer products.
IMG and On Location
$655.4M
Q1 2026 revenue
Rights sales, production, studios, commissions, ticketing, premium experiences, and event hospitality.
Corporate and Other
$73.9M
Q1 2026 revenue
PBR operations, boxing-related management and promotional fees, and unallocated corporate activity.

The strategic logic is portfolio breadth with common commercial capabilities. UFC and WWE supply proprietary brands and recurring content; IMG adds rights advisory, production, and federation relationships; On Location monetizes premium access around major events; PBR broadens the owned-sports base; and boxing provides another combat-sports platform. The result is a company with both ownership economics and service economics.

How does TKO make money?

TKO monetizes attention in several layers. The most valuable layer is multi-year media-rights distribution: broadcasters and streaming platforms pay for exclusive or semi-exclusive access to UFC and WWE programming. The second layer is live-event economics, including ticket sales, premium hospitality, and financial incentive packages paid by host cities or governments. The third layer includes partnerships, sponsorships, branded integrations, licensing, mobile games, collectibles, and merchandise. IMG and On Location add commissions, production fees, rights-management income, studio fees, travel, ticketing, and premium-experience revenue. TKO's Q1 2026 filing describes these revenue streams in detail in the Form 10-Q for the quarter ended March 31, 2026.

Create and control IP
Develop fighters, performers, storylines, event formats, brands, and archive content.
Package recurring events
Produce numbered events, weekly shows, premium live events, tours, and hospitality programs.
License distribution
Sell multi-year rights to streaming and television partners by territory and format.
Monetize fan intensity
Layer tickets, sponsorships, site fees, merchandise, gaming, collectibles, and premium access.
Reuse capabilities
Apply sales, production, event, and commercial infrastructure across the portfolio.

Which revenue source matters most?

For UFC and WWE, media rights are the economic anchor because contracted fees are recurring, scalable, and usually carry attractive incremental margins. In Q1 2026, UFC generated $275.3 million from media rights, production, and content, or about 68.6% of UFC revenue. WWE generated $281.7 million from the same category, about 59.2% of WWE revenue. Those proportions explain why distribution renewals can reset the earnings profile for several years at once.

Q1 2026 revenue mix within UFC and WWE
UFC media/content68.6%
WWE media/content59.2%
IMG live/hospitality71.4%
Calculated from official Q1 2026 segment revenue. IMG's mix was temporarily elevated by Milano Cortina Olympic hospitality activity.

Which segments drive revenue and profit?

The segment mix changes materially from period to period because IMG and On Location handle large events with uneven calendars. In FY2025, WWE was the largest reportable segment by revenue at $1.709 billion, followed by UFC at $1.502 billion and IMG at $1.367 billion. Profit contribution told a different story: WWE produced $896.5 million of Adjusted EBITDA, UFC produced $851.0 million, and IMG produced $160.0 million. UFC and WWE therefore supplied most of the group's economic profit even though IMG can temporarily be the largest revenue contributor in event-heavy quarters.

FY2025 segment revenue, ranked
WWE$1.709B
UFC$1.502B
IMG$1.367B
Corporate and Other$199.1M
Period: FY2025. Bars are scaled to WWE, the largest segment revenue figure.

Why are UFC and WWE margins so high?

Both brands combine scarce content with recurring schedules and globally recognizable talent. Once an event and production infrastructure exist, additional rights fees, sponsorships, and licensing revenue can carry strong incremental margins. FY2025 Adjusted EBITDA margins were approximately 56.7% for UFC and 52.4% for WWE, compared with 11.7% for IMG. In Q1 2026, UFC's segment margin was 63%, WWE's was 54%, and IMG's was 15%.

Segment FY2025 revenue FY2025 Adjusted EBITDA Approx. margin Interpretation
UFC $1.502B $851.0M 56.7% Rights-led model with sponsorship and event upside.
WWE $1.709B $896.5M 52.4% Global content franchise with multiple monetization layers.
IMG $1.367B $160.0M 11.7% More service-heavy and event-calendar-sensitive.
Corporate and Other $199.1M $(322.2)M Not meaningful Includes PBR, boxing fees, and unallocated corporate expense.

The FY2025 earnings release also shows why calendar interpretation matters: IMG revenue fell 31% from FY2024 because the prior year included the Paris Olympics, yet IMG Adjusted EBITDA improved from a $48.0 million loss to $160.0 million as Olympic pass-through costs disappeared and cost reductions took hold.

What does TKO's latest quarter show?

The quarter ended March 31, 2026 was the freshest reported period available before the scheduled August 2026 second-quarter release. TKO reported revenue of $1.5969 billion, up 26% from $1.2688 billion. Operating income rose to $338.5 million from $237.4 million, while net income increased to $249.8 million from $165.5 million. Adjusted EBITDA reached $549.8 million, up 32%, and the Adjusted EBITDA margin improved to 34% from 33%. The company reaffirmed full-year 2026 guidance of $5.675 billion to $5.775 billion in revenue and $2.240 billion to $2.290 billion in Adjusted EBITDA in its Q1 2026 results release.

Metric Q1 2026 Q1 2025 Change What it signals
Revenue $1.5969B $1.2688B +26% Broad growth, led by Olympic hospitality and WWE.
Operating income $338.5M $237.4M +42.6% Operating profit grew faster than revenue.
Net income $249.8M $165.5M +50.9% GAAP earnings improved despite higher interest expense.
Adjusted EBITDA $549.8M $417.4M +31.7% Core operating performance remained strong.
Diluted EPS $1.12 $0.69 +62.3% Higher attributable earnings and repurchases supported per-share results.

What drove the quarter?

UFC revenue rose 12% to $401.2 million as the new Paramount distribution agreement lifted media-rights revenue, partly offset by two fewer Fight Night events. WWE revenue rose 22% to $475.7 million, helped by higher rights fees from Netflix and ESPN and a Royal Rumble event in Saudi Arabia. IMG revenue rose 38% to $655.4 million, almost entirely because On Location recognized substantial hospitality revenue from the Milano Cortina Olympics. Corporate and Other revenue rose 36% to $73.9 million, reflecting higher PBR rights and partnership revenue plus boxing-related management fees.

$582.4Mof Q1 2026 net pre-payments held in escrow related to FIFA World Cup 26 influenced operating cash flow and restricted cash.

That working-capital effect is essential. Operating cash flow of $694.5 million and free cash flow of $674.5 million looked exceptional, but both included the FIFA pre-payment build. TKO reported free cash flow conversion of 123% for Q1 2026; analysts should normalize the escrow timing before treating that conversion as a steady-state run rate.

How did TKO become a scaled sports platform?

TKO is young as a listed company, but its assets have long operating histories. The relevant history is the sequence of transactions and distribution agreements that converted separate properties into a coordinated portfolio.

  1. 2016
    Endeavor-led investors acquired UFC, creating the ownership base from which the later TKO structure emerged and increasing emphasis on institutional media-rights monetization.
  2. September 2023
    UFC and WWE combined to form TKO and began trading under the TKO ticker. The transaction brought two global live-content franchises into one public company.
  3. January 2024
    WWE signed a long-term Netflix agreement for Raw and broad international distribution, validating streaming platforms as global buyers of recurring sports entertainment.
  4. February 2025
    TKO completed the acquisition of IMG, On Location, and PBR for approximately $3.25 billion plus a $50 million adjustment, expanding from owned IP into rights services and hospitality.
  5. August 2025
    UFC announced a seven-year U.S. media-rights agreement with Paramount beginning in 2026, while WWE secured ESPN as the U.S. home for premium live events.
  6. January 2026
    The new UFC and WWE distribution packages became visible in reported revenue, while Zuffa Boxing began adding a new combat-sports option.
  7. June 2026
    TKO completed an $800 million accelerated share repurchase, signaling that capital return had become a major part of the post-integration strategy.

What did the 2025 acquisition change?

The acquisition of IMG, On Location, and PBR broadened TKO's role in the sports value chain. IMG serves more than 200 rights holders through rights sales, production, partnerships, consulting, and event management; On Location works with more than 150 rights holders and sells official premium experiences; PBR adds another owned league and event calendar. TKO's acquisition announcement shows how the portfolio moved from two flagship brands to a broader sports-services ecosystem.

TKO's strategic evolution is a shift from owning two premium properties to controlling a wider set of rights, production, sales, event, hospitality, and capital-allocation capabilities.

What gives TKO a competitive advantage?

The moat begins with scarce, recurring IP. UFC and WWE do not need to acquire a new film library every year; they refresh established formats through athletes, performers, storylines, rankings, and live-event calendars. That creates reliable programming for distributors and repeated engagement for fans. TKO also has a negotiating advantage because its properties can attract global audiences, command host-city interest, and generate multiple commercial products from the same event.

Scarce live rightsGlobal brandsRecurring calendarsTalent pipelinesArchive librariesHost-city economicsPremium hospitalityCross-portfolio sales

Why do distribution agreements strengthen the moat?

Long-term rights contracts turn fan demand into visible revenue. The seven-year U.S. UFC deal with Paramount made Paramount the exclusive domestic home of UFC events beginning in 2026, while WWE's Netflix arrangement placed Raw on a global streaming platform and its ESPN agreement moved U.S. premium live events to ESPN platforms. These agreements reduce near-term renewal uncertainty and can expand reach, but they also concentrate revenue among a small number of powerful distributors. The official announcements for UFC and Paramount, WWE and Netflix, and WWE and ESPN define the current distribution architecture.

Brand scarcityVery strong
Distribution visibilityStrong
Cross-selling potentialStrong
Balance-sheet flexibilityModerate
Calendar stabilityMixed

Who competes with the portfolio?

UFC competes with combat-sports promotions such as Professional Fighters League and ONE Championship, as well as boxing and other live sports for rights budgets, athletes, sponsors, and fan time. WWE competes with other wrestling promotions and the broader universe of live sports and entertainment. IMG competes with global agencies, rights advisers, producers, and event managers; On Location competes with ticketing, travel, and hospitality specialists. The portfolio's defense is not the absence of rivalry but its ability to offer recognized brands, global distribution, and commercial services at scale.

How financially strong is TKO?

TKO combines strong operating profitability with meaningful leverage and a complex equity structure. At March 31, 2026, cash and cash equivalents were $788.9 million and gross debt was $4.671 billion. Gross debt increased from $3.783 billion at December 31, 2025 after TKO borrowed $900.0 million in March, largely to support general corporate purposes and share repurchases. Net interest expense rose to $60.6 million in Q1 2026 from $44.8 million in Q1 2025.

34%
Q1 2026 Adjusted EBITDA margin. The margin shows strong operating economics, but Adjusted EBITDA excludes interest, depreciation and amortization, equity compensation, legal costs, and other adjustments.

What does cash-flow quality look like?

FY2025 operating cash flow
$1.286B
Included $296.6 million of FIFA World Cup 26 net pre-payments held in escrow.
FY2025 capital expenditures
$127.0M
Relatively low versus revenue, supporting strong reported free cash flow.
FY2025 free cash flow
$1.159B
Equivalent to 73% of FY2025 Adjusted EBITDA.

The asset-light appearance is real for UFC and WWE, but not every cash-flow dollar is recurring. Working-capital movements around large hospitality programs can be substantial, and the consolidated company carries goodwill of $8.445 billion and intangible assets of $3.212 billion at March 31, 2026. Those balances reflect the value assigned to acquired brands, relationships, and rights, but they also create amortization and impairment sensitivity.

Balance-sheet item March 31, 2026 December 31, 2025 Analytical implication
Cash and equivalents $788.9M $831.1M Meaningful liquidity, but lower than gross debt.
Restricted cash $937.3M $354.9M Large event-related escrow balance, not ordinary discretionary cash.
Gross debt $4.671B $3.783B Leverage rose after the $900.0 million borrowing.
Goodwill $8.445B $8.445B Acquisition-heavy balance sheet increases impairment relevance.
TKO stockholders' equity $3.376B $3.737B Repurchases reduced reported equity during Q1 2026.

Who owns TKO stock, and why does control matter?

TKO has Class A common stock with economic rights and Class B common stock without economic rights. Each class generally carries one vote per share and votes together. At March 31, 2026, Endeavor Group Holdings and its subsidiaries controlled 63.9% of TKO's voting interests and owned 60.8% of TKO Operating Company, while the public company owned 39.2% of the operating company. This means public Class A investors participate economically but do not control the vote.

Holder or group Reported position Voting influence Source period Why it matters
Endeavor Group Holdings / Silver Lake-related holders 122,142,162 beneficially owned Class A-equivalent shares; 116,158,615 Class B shares 63.9% April 16, 2026 proxy record information Strategic control remains concentrated despite public listing.
All directors and executive officers as a group 122,974,460 Class A-equivalent shares; 116,158,615 Class B shares 64.3% 2026 proxy Board and management interests overlap heavily with the controlling bloc.
BlackRock 4,349,551 Class A shares with dispositive power Minority institutional influence Schedule 13G cited in 2026 proxy Passive institutions matter economically but cannot determine outcomes alone.
Public Class A holders 74,967,673 shares outstanding Minority voting position April 30, 2026 Per-share value depends on stewardship by a controlling shareholder.

The latest 2026 proxy statement also identifies Ariel Emanuel as Executive Chair and CEO, Mark Shapiro as President and COO, and a 12-member board slate for the 2026 annual meeting. The prior governance agreement that allocated board-designation rights terminated on January 1, 2026, although certain protections and related-party provisions survive.

How does capital allocation affect minority investors?

TKO has moved rapidly into dividends and buybacks. In Q1 2026 it repurchased $838.3 million of Class A stock, including the initial delivery under an $800 million accelerated share repurchase, and paid $58.5 million of dividends. The board then authorized an additional $1.0 billion of repurchases. The accelerated program ultimately retired 4,167,298 shares, according to the June 2026 completion announcement. Repurchases can enhance per-share economics, but funding them while debt rises increases the importance of execution and cash-flow normalization.

Which KPIs best explain TKO's performance?

The most useful TKO metrics connect rights economics, event intensity, margin quality, and capital structure. Revenue growth by itself can mislead because large hospitality events inflate both revenue and direct costs. Researchers should separate owned-IP economics from agency and pass-through activity.

KPI Current reference How to interpret it
UFC segment margin 63% in Q1 2026 Tests the operating leverage of new Paramount rights fees against event and athlete costs.
WWE segment margin 54% in Q1 2026 Shows how Netflix, ESPN, site fees, talent, and production combine.
IMG margin 15% in Q1 2026 Separates service and hospitality profitability from headline revenue.
UFC event count 9 events in Q1 2026 versus 11 in Q1 2025 Explains production cadence and event-sensitive revenue.
Free cash flow conversion 123% in Q1 2026; 73% in FY2025 Must be adjusted for FIFA escrow movements before extrapolation.
Gross debt $4.671B at March 31, 2026 Measures financial risk created by acquisitions and capital returns.

What should be monitored next?

UFC rights uplift
Track whether Paramount-driven revenue growth sustains UFC's roughly 60%-plus segment margin.
WWE event mix
Watch site fees, international premium events, ticket demand, and talent costs.
IMG normalization
Separate recurring rights and production activity from Olympic and World Cup timing.
FIFA escrow release
Expect restricted cash and working capital to reverse as the 2026 tournament is delivered.
Debt and interest
Compare gross debt, interest expense, and normalized free cash flow after buybacks.
PBR and boxing economics
Look for revenue scale without a disproportionate increase in Corporate and Other losses.
Capital returns
Measure dividends and repurchases against internally generated cash rather than temporary working-capital inflows.
Legal exposure
Monitor UFC labor-related litigation and IMG's European media-rights proceedings.

What opportunities and risks could change TKO's outlook?

The opportunity set is unusually broad because TKO can grow existing rights fees, expand globally, sell more sponsorship inventory, secure host-city incentive packages, improve premium hospitality, and cross-sell IMG and On Location services. Zuffa Boxing and PBR can deepen the owned-sports portfolio, while large global events give On Location a pipeline of premium experiences. The strategic upside is operating leverage: rights and sponsorship growth at UFC or WWE can add profit faster than revenue when event costs remain controlled.

Opportunity side
$5.675B-$5.775B
TKO's FY2026 revenue guidance range, supported by new media-rights packages and major event activity.
Execution side
$4.671B
Gross debt at March 31, 2026 raises the cost of operational misses or cash-flow reversals.

Which risks are most material?

Risk Company-specific exposure Financial line to watch
Distributor concentration Major rights packages depend on Paramount, Netflix, ESPN, and other large platforms. Media-rights growth, renewal terms, receivables, and segment margins.
Talent and event execution Injuries, availability, labor relations, creative reception, or event disruption can weaken demand. Ticket sales, sponsorships, direct operating costs, and event count.
Legal and regulatory exposure UFC antitrust matters and IMG media-rights litigation can create cash costs and uncertainty. Legal costs, accrued liabilities, settlements, and cash flow.
Event-calendar volatility Olympics and World Cup hospitality produce large but uneven revenue and working-capital movements. IMG revenue, restricted cash, deferred revenue, and free cash flow conversion.
Leverage and capital returns Debt-funded repurchases can reduce flexibility if earnings or working capital disappoint. Gross debt, interest expense, liquidity, and share count.
Controlled-company governance The controlling shareholder can determine outcomes unavailable to minority holders. Related-party transactions, board oversight, and allocation of capital.

The 2025 Form 10-K is particularly important for risk analysis because it ties competition, media concentration, athlete and talent relationships, cybersecurity, litigation, international operations, event cancellation, and leverage to the company's operating model. A student extracting a SWOT or Five Forces analysis should treat scarce IP and high switching value for distributors as strengths, while buyer concentration, talent dependence, litigation, and event cyclicality remain structural constraints.

Why does TKO's business model matter for valuation?

A DCF for TKO should not extend consolidated revenue at one uniform margin. The correct model separates high-margin owned IP from lower-margin services and event hospitality. UFC and WWE should be modeled through rights escalators, event cadence, sponsorship growth, site fees, and segment margins. IMG and On Location require assumptions for major-event timing, pass-through costs, commissions, and working capital. Corporate and Other requires explicit treatment of overhead, PBR, and boxing investment.

Q1 2026 reportable-segment revenue mix
IMG — $655.4M — 42.8%
WWE — $475.7M — 31.0%
UFC — $401.2M — 26.2%
The mix is based on reportable-segment revenue of $1.5323 billion and excludes Corporate and Other plus eliminations.

Which assumptions move intrinsic value most?

  • Rights revenue growth: contractual escalators and the durability of Paramount, Netflix, ESPN, and international distribution economics.
  • Segment margins: whether UFC and WWE sustain margins above 50% while IMG improves recurring profitability.
  • Normalized free cash flow: operating cash flow after removing temporary FIFA and Olympic working-capital distortions.
  • Leverage: debt service, refinancing cost, and the trade-off between repurchases and balance-sheet flexibility.
  • Terminal risk: distributor bargaining power, talent economics, legal exposure, and changing consumer viewing habits.
  • Share-count path: the pace and price of repurchases relative to internally generated cash.

What is the key takeaway from TKO analysis?

TKO is important because it combines globally recognized live-sports IP with the commercial infrastructure to sell rights, sponsorships, tickets, hospitality, production, and licensing across multiple properties. UFC and WWE are the core value engines: in FY2025 they generated $3.212 billion of combined revenue and $1.748 billion of combined Adjusted EBITDA. IMG and On Location broaden the addressable market but introduce lower margins, event-calendar volatility, and working-capital complexity. PBR and Zuffa Boxing create optionality, yet they must eventually justify the corporate cost base.

The central analytical tension
TKO owns unusually scarce content franchises with strong rights economics, but it is using a leveraged, controlled-company structure and aggressive capital returns while integrating event-driven businesses. The story strengthens if new media agreements lift recurring UFC and WWE cash flow, IMG normalizes profitably after major events, and buybacks are funded by sustainable cash generation. It weakens if distributor concentration, litigation, talent costs, event volatility, or debt service absorb the operating leverage.

What should a student, researcher, or investor remember?

First, segment quality matters more than consolidated revenue scale. Second, media rights are the foundation of the moat, while live events, sponsorships, licensing, and hospitality deepen monetization. Third, Q1 2026 cash flow was boosted by restricted FIFA pre-payments and should not be annualized mechanically. Fourth, voting control remains concentrated with Endeavor and Silver Lake-related holders. Finally, the most decision-useful future indicators are UFC and WWE margins, IMG's normalized earnings, debt and interest expense, the reversal of event-related working capital, and the pace of capital returns.

DCF model

    5-Year Financial Model

    40+ Charts & Metrics

    DCF & Multiple Valuation

    Free Email Support



Disclaimer

All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.

We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.

All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.