Riley Exploration Permian, Inc. (REPX) Company Overview

US | Energy | Oil & Gas Exploration & Production | AMEX

What does Riley Exploration Permian do?

Riley Exploration Permian, Inc. is an independent oil and natural gas producer listed on NYSE American under the ticker REPX. Its operating model is concentrated in the Permian Basin, principally in Yoakum County, Texas, and Eddy County, New Mexico. Rather than competing as a diversified global major, Riley Permian develops conventional, oil-saturated and liquids-rich formations through horizontal drilling, then attempts to convert those reserves into stable production, free cash flow, dividends and selective share repurchases. The company describes its strategy in its investor-relations overview as a combination of modest production growth, a competitive dividend and a low-debt profile.

97,538
net acres at December 31, 2025
873
net producing wells at December 31, 2025
96%
of FY2025 net production operated by Riley Permian
29.2 MBoe/d
average net daily production in FY2025

Why does its acreage concentration matter?

The company’s concentration is both a strategic advantage and a risk. Operating 96% of FY2025 net production gives Riley Permian considerable control over drilling pace, completion design, operating costs and the timing of capital expenditures. Its 85% average working interest in operated wells also means successful development can translate meaningfully into company-level cash flow. Yet the same concentration limits geographic diversification. Local infrastructure constraints, weather, regulatory changes, basis differentials or underperformance in the Yeso trend can affect a large share of enterprise value at once.

Permian BasinYeso trendOil-weighted reservesOperated assetsDividend model

How does Riley Exploration Permian make money?

Riley Permian earns revenue by selling crude oil, natural gas and natural gas liquids produced from its wells. Oil is the primary economic engine because it carries the highest realized price and represented 50.4% of proved reserves at December 31, 2025. Natural gas and NGLs are meaningful co-products, but their economics can be weak when gathering, processing and transportation charges exceed commodity proceeds. The company’s 2025 reserve disclosure showed average realized prices of $64.01 per barrel of oil, $0.02 per Mcf of natural gas and negative $0.15 per barrel of NGLs, illustrating why production mix and midstream arrangements matter as much as headline volumes.

Crude oil

The principal revenue and cash-margin driver. Oil production receives the greatest weight in drilling economics, hedge decisions and valuation sensitivity.

Natural gas

A necessary part of the production stream, but regional pricing and transportation costs can push realized prices close to or below zero.

Natural gas liquids

Provides additional barrel-equivalent volume, although processing and transportation deductions can materially reduce net realization.

Which product contributes most to underlying value?

Proved-reserve mix — December 31, 2025
Oil — 50.4%
Natural gas — 23.4%
NGLs — 26.2%
Oil is just over half of proved reserves and remains the most important commodity for cash margins. Source period: December 31, 2025.

The business therefore resembles a portfolio of finite-lived producing assets rather than a recurring-revenue platform. Revenue depends on production volumes multiplied by realized commodity prices, less quality and transportation differentials. Profitability then reflects lease operating expense, production taxes, gathering and processing charges, depletion, general and administrative expense, interest and derivative gains or losses. A useful analytical formula is: upstream free cash flow equals cash flow before working-capital changes minus cash upstream capital expenditures. Riley Permian separately presents Total Free Cash Flow because it has also invested in and monetized midstream infrastructure.

What did the latest quarter show?

The freshest official reporting package is the first-quarter 2026 earnings release for the three months ended March 31, 2026. It showed a company operating at a materially larger production scale after the 2025 Silverback acquisition, but also demonstrated how derivatives can make GAAP net income diverge sharply from operating performance.

$114M
Q1 2026 revenue
$44M
Q1 2026 operating income
$47M
Q1 2026 operating cash flow
$24M
Q1 2026 Total Free Cash Flow
Metric Q1 2026 Q4 2025 Q1 2025
Total production 35.6 MBoe/d 35.5 MBoe/d 24.4 MBoe/d
Oil production 20.2 MBbls/d 20.1 MBbls/d 15.6 MBbls/d
Accrual capital expenditures $47.1M $50.4M $24.0M
Cash capital expenditures $31.2M $51.0M $19.2M
Total Free Cash Flow $23.5M $1.0M $36.4M

Why did GAAP net income turn negative?

Riley Permian reported a Q1 2026 net loss of $70 million, or negative $3.38 per diluted share, despite $44 million of operating income and positive cash generation. The main lesson is that derivative mark-to-market movements can dominate quarterly GAAP earnings for a hedged producer. Management’s non-GAAP figures showed Adjusted EBITDAX of $61 million and adjusted net income of $21 million, or $1.02 per diluted share. Those measures do not replace GAAP, but they help separate current operating economics from non-cash hedge valuation changes.

1.0xquarter-end debt-to-Adjusted EBITDAX at March 31, 2026, after an $8 million quarterly debt reduction.

How did acquisitions reshape Riley Permian?

Riley Permian’s recent history is a sequence of acreage consolidation decisions. The company began as Riley Exploration Group in 2012, built an operating platform in West Texas, and became public through the February 2021 merger with Tengasco. The defining strategic move since then has been expansion into Eddy County, New Mexico. The 2025 Form 10-K provides the clearest official history of those transactions.

  1. 2012
    Riley Exploration Group was founded, establishing the operating organization that later became the core of the public company.
  2. 2016
    Bobby Riley became president and CEO of the operating business, reinforcing family-led strategic continuity.
  3. 2021
    The merger with Tengasco created the current listed entity and gave the company access to public equity markets.
  4. 2023
    The first New Mexico acquisition added about 10,600 contiguous net acres, 18 horizontal wells and 250 vertical wells in the Yeso trend.
  5. 2024
    A second New Mexico acquisition added 13,900 contiguous net acres and deepened the Eddy County development runway.
  6. 2025
    The Silverback acquisition added approximately 40,000 net acres adjacent to the company’s New Mexico position, while the Viking sale simplified non-core Texas exposure.
  7. 2026
    The enlarged asset base supported Q1 production of 35.6 MBoe/d, roughly 46% above Q1 2025.

What changed economically after Silverback?

Silverback increased inventory depth and shifted more production toward New Mexico. The acquired business contributed $27 million of revenue and $15 million of revenue less production taxes and lease operating expense from its July 1, 2025 closing through year-end. Riley Permian’s unaudited pro forma disclosure estimated that a full-year combination would have produced $428.6 million of 2025 revenue and $170.7 million of net income. The strategic attraction was contiguous acreage and shared infrastructure, but the trade-off was higher debt and integration complexity. Management subsequently monetized its midstream interest and reduced December 2025 debt by $120 million, partially restoring financial flexibility.

What gives Riley Permian a competitive advantage?

Riley Permian does not possess a consumer brand, patent portfolio or network effect. Its potential moat rests on local operating knowledge, contiguous acreage, control of development timing, infrastructure access and a lower corporate cost structure than many larger producers. These are practical advantages rather than permanent barriers. They can improve drilling returns and execution consistency, but they remain exposed to geology and commodity prices.

Advantage Evidence Why it matters
Operating control 96% of FY2025 net production operated Lets Riley set drilling pace, cost controls and completion design.
Contiguous New Mexico acreage 10,600 acres in 2023, 13,900 in 2024 and about 40,000 from Silverback in 2025 Supports longer laterals, shared infrastructure and inventory density.
High working interest 85% average working interest in operated wells at year-end 2025 Successful wells have a larger impact on company cash flow.
Capital-allocation flexibility $100M repurchase authorization and a regular dividend Allows management to balance drilling, debt reduction and shareholder returns.

Who are the closest competitors?

Riley Permian competes for acreage, rigs, completion crews, pipelines, capital and technical talent against private operators and publicly traded Permian producers. Relevant public comparisons include small and mid-cap oil-weighted companies such as Ring Energy, HighPeak Energy, Vital Energy and Permian Resources, although each has a different basin mix, leverage profile and operating scale. Larger Permian players generally have lower financing costs, broader inventory and stronger bargaining power, while Riley can sometimes move faster and focus on smaller opportunities that are immaterial to a large-cap producer.

Riley Permian’s advantage is not sheer scale; it is the ability to make a concentrated acreage position behave like an integrated operating system.

How financially strong is the business through the cycle?

For full-year 2025, Riley Permian reported $392 million of revenue, $213 million of operating cash flow and $161 million of net income, or $7.59 per diluted share. Adjusted EBITDAX was $261 million and Total Free Cash Flow was $81 million. Those figures show strong cash conversion, but they also benefited from asset-sale gains and a commodity environment that can change quickly. The annual baseline is available in the company’s 2025 results release.

Quarterly production trend
24.4Q1 2025
29.2FY2025 avg.
35.5Q4 2025
35.6Q1 2026
Production stepped up after Silverback and remained near 35.6 MBoe/d in Q1 2026. Values are MBoe/d.

What does the balance sheet say?

Balance-sheet item March 31, 2026 December 31, 2025
Total assets $1.180B $1.170B
Current portion of long-term debt $20.0M $20.0M
Long-term debt $220.7M $227.9M
Total liabilities $626.6M $535.3M
Current derivative liabilities $77.9M $0.04M

The sharp increase in current derivative liabilities explains part of the Q1 accounting loss and highlights why hedge positions must be read alongside debt. Debt of roughly $241 million including the current portion was manageable relative to the company’s stated 1.0x debt-to-Adjusted EBITDAX ratio, yet Riley remains more financially sensitive than an unlevered producer. Its capacity to fund drilling, dividends and repurchases ultimately depends on realized commodity prices and continued operating cash flow.

Which operating KPIs matter most?

For an upstream producer, revenue growth alone is an incomplete performance measure. A strong quarter can result from higher oil prices even when wells underperform, while a weak GAAP quarter can result from non-cash derivative losses despite solid field execution. The most useful dashboard combines volume, commodity mix, realized prices, unit costs, capital intensity, reserve replacement and leverage.

Oil production
20.2 MBbls/d in Q1 2026. Oil barrels generally drive the majority of cash margin.
Total production
35.6 MBoe/d in Q1 2026. Compare growth with capital spending and acquisition timing.
Realized oil price
$68.89/Bbl before derivatives in Q1 2026 and $62.40/Bbl after settlements.
Free cash flow
$23.5M Total Free Cash Flow in Q1 2026 after $31.2M of cash capital expenditure.
Debt ratio
1.0x debt-to-Adjusted EBITDAX at Q1 2026; rising leverage would reduce strategic flexibility.
Reserve replacement
23.8 MMBoe of proved-reserve additions in FY2025 before production and divestiture effects.

How should researchers interpret capital efficiency?

KPI Formula Interpretation
Cash-flow conversion Total Free Cash Flow / operating cash flow Q1 2026 was about 50%, showing meaningful residual cash after capital spending.
Oil mix Oil production / total Boe production Q1 2026 was about 57%, supporting stronger economics than a gas-heavy mix.
Capital intensity Cash capex / operating cash flow Q1 2026 was about 66%; lower ratios leave more room for debt reduction and distributions.
Reserve life and replacement Proved reserves / annual production, plus additions / production Shows whether current cash flow is being sustained by sufficient future inventory.

Who owns Riley Exploration Permian stock?

Riley Permian has one class of common stock with one vote per share, but ownership is more concentrated than at many larger public producers. The 2026 proxy statement reported 21,567,428 shares outstanding on the March 16, 2026 record date and seven board nominees. Bobby Riley serves as both chairman and chief executive officer, creating clear strategic accountability but also concentrating leadership authority.

Holder or group Shares Reported stake Why it matters
Balmon Investments Inc. 2,236,921 10.3% Largest disclosed holder in the 2026 proxy.
Yorktown Energy Partners XI 1,784,113 8.2% Legacy energy-private-equity influence and board connections.
Riley Exploration Group 1,715,219 7.9% Meaningful alignment with the company’s founding operating group.
Bobby D. Riley 325,520 2.0% CEO ownership links personal wealth to long-term equity value.
All directors and officers 904,120 4.2% Management has economic exposure but does not hold majority control.

How does governance affect the capital-allocation story?

The board increased the regular dividend by 5% during 2025 and authorized a $100 million share-repurchase program. In Q1 2026, Riley repurchased 152,000 shares for $4 million. The proxy also sought approval to expand the long-term incentive plan from 2.34 million to 5.14 million shares available for awards, a material increase that investors should weigh against retention and performance alignment. The plan was approved at the May 12, 2026 annual meeting, according to the related Form 8-K.

What opportunities could expand the story?

The clearest opportunity is to convert the enlarged New Mexico inventory into repeatable, capital-efficient oil growth. Silverback added approximately 40,000 net acres adjacent to existing holdings, and management said year-end 2025 undeveloped locations were nearly 50% above year-end 2024. Contiguous acreage can improve lateral length, surface planning and infrastructure utilization. If well performance meets expectations, fixed corporate costs can be spread over a larger production base.

Development upside
35.6 MBoe/d
Q1 2026 production already reflects the larger post-acquisition platform.
Inventory expansion
+50%
Approximate increase in net undeveloped locations at year-end 2025 versus year-end 2024.

Where could capital allocation create additional value?

Riley Permian has four competing uses of cash: drill wells, reduce debt, pay dividends and repurchase shares. The optimal mix changes with oil prices and the market value of the stock. Debt reduction has immediate risk-reduction value, while drilling creates value only when expected after-tax returns exceed the cost of capital. Repurchases are attractive only when shares trade below a conservative estimate of asset value. The company’s December 2025 midstream monetization, $120 million debt reduction and Q1 2026 buybacks demonstrate that management is willing to rotate among these uses rather than follow a single fixed formula.

Why it matters
For a small producer, disciplined pacing may be more valuable than maximum volume growth. The central opportunity is to expand per-share free cash flow without rebuilding leverage.

What risks could weaken Riley Permian’s outlook?

The principal risk is commodity-price volatility. Riley’s 2025 Form 10-K noted that WTI traded between $55.44 and $80.73 per barrel during 2025, while historical prices since 2016 included both negative oil prices and peaks above $120. A sustained decline can reduce drilling returns, reserve values, borrowing capacity and the cash available for dividends or repurchases. Hedging can moderate near-term cash volatility, but mark-to-market effects can also create large accounting swings, as Q1 2026 illustrated.

Risk Financial transmission What to monitor
Lower oil prices Lower revenue, reserve value and borrowing capacity Realized oil price, hedge settlements and free cash flow
Negative gas and NGL realizations Co-product volumes can add little or negative margin Processing deductions and New Mexico takeaway conditions
Well-performance risk Lower recoveries increase finding and development cost per Boe Production by area, reserve revisions and capital efficiency
Acquisition integration Higher costs, delays or weaker-than-expected synergies New Mexico LOE, G&A and drilling cadence
Leverage and covenant pressure Limits drilling and shareholder distributions in a downturn Debt-to-EBITDAX, borrowing base and interest expense
Regulation and environmental liability Higher compliance, remediation and plugging costs Federal and New Mexico rule changes, ARO balances and permitting

Why are reserve revisions especially important?

Riley added 23.8 MMBoe of proved reserves during 2025 through extensions, discoveries, acquisitions and positive revisions, partly offset by production and the Viking divestiture. Yet the company also removed 2.9 MMBoe of proved undeveloped locations from its five-year plan as development shifted toward more profitable areas, and lower commodity prices caused another 2.3 MMBoe of negative revisions. These changes show that reserve quantities are not fixed geological facts; they depend on price assumptions, development timing and engineering judgments. The annual reserve report from independent engineer Ryder Scott is therefore a core valuation input.

Why does Riley Permian matter for valuation?

A DCF for Riley Permian is primarily a depletion and reinvestment model. The analyst must forecast production from existing wells, decline rates, new-well timing, realized commodity prices, operating costs, capital expenditures, taxes and financing. Terminal value deserves caution because oil and gas reserves are finite; a simple perpetuity-growth formula can overstate value unless it is supported by sustainable inventory replacement and future development spending.

Key valuation sensitivities
Oil priceHighest
Well productivityHigh
Capital efficiencyHigh
Discount rateMaterial
Analytical ranking, not a market forecast. Oil price and well productivity generally drive the largest changes in modeled asset value.

Which comparable-company measures are most useful?

Enterprise value to Adjusted EBITDAX is a common sector multiple, but it should be paired with leverage, oil mix, reserve life, inventory quality and maintenance capital. Price-to-free-cash-flow can be useful when capital spending is normalized. Net asset value methods can also estimate the present value of proved developed and undeveloped reserves, then subtract debt and other liabilities. Riley’s 2025 standardized measure used a 10% discount rate and SEC-prescribed commodity pricing, but that figure is not a complete valuation because it excludes unproved inventory, corporate costs and market-based price scenarios.

What should students and investors monitor next?

The next phase of Riley Permian’s story is about proving that the larger New Mexico platform can deliver per-share cash growth without sacrificing balance-sheet discipline. Headline production growth is useful, but it must be evaluated against oil mix, realized pricing, capital spending and debt. The company’s official financial-information page and SEC filings should remain the primary evidence base.

Production versus guidance
Track total and oil volumes separately; mix matters more than Boe growth alone.
New Mexico well results
Look for repeatable productivity and cost performance across the expanded acreage.
Cash capex
Compare spending with operating cash flow and production growth each quarter.
Debt reduction
A sustained ratio near or below 1.0x would preserve resilience in weaker oil markets.
Dividend coverage
Measure distributions against free cash flow, not GAAP net income alone.
Share count
Balance repurchases against equity compensation and the expanded incentive-plan pool.
Reserve revisions
Watch price-driven and development-plan changes in the annual reserve report.
Gas realizations
Negative natural-gas and NGL pricing can dilute the value of production growth.

What is the key takeaway?

Riley Exploration Permian is a concentrated, operator-led Permian producer whose investment case depends on converting a larger New Mexico inventory into disciplined per-share free cash flow. Its strengths are operating control, contiguous acreage, oil weighting, a growing production base and a management team willing to move among drilling, debt reduction, dividends and repurchases. Its weaknesses are equally clear: commodity dependence, limited diversification, acquisition integration, volatile hedge accounting and the need to replace depleting reserves. The most important evidence will be whether production around 35.6 MBoe/d can be sustained or grown while leverage remains controlled, cash capital spending stays productive and shareholder distributions are covered by recurring free cash flow rather than asset sales.

DCF model

    5-Year Financial Model

    40+ Charts & Metrics

    DCF & Multiple Valuation

    Free Email Support



Disclaimer

All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.

We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.

All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.

(REPX) Riley Exploration Permian, Inc. Bundle

Get Full Bundle:
$17 $9
$9 $5
$9 $5
$9 $5
$9 $5
$9 $5
$9 $5
$9 $5
$9 $5