(NI) NiSource Inc. Company Overview

US | Utilities | Regulated Gas | NYSE

(NI) NiSource Inc. Bundle

Get Full Bundle:
$9 $5
$9 $5
$9 $5
$19 $9
$9 $5
$9 $5
$9 $5
$9 $5
$9 $5

TOTAL:

What does NiSource do?

NiSource Inc. is a U.S. regulated utility holding company. Its operating companies deliver natural gas and electricity to customers in Indiana, Ohio, Pennsylvania, Maryland, Virginia, and Kentucky. The company describes itself as one of the largest fully regulated utility companies in the United States, with approximately 3.8 million natural gas and electric customers and about 7,700 employees in its 2026 proxy statement. For research purposes, the key point is that NiSource is not a merchant power company. Its economics are mainly tied to regulated gas and electric infrastructure, rate cases, capital recovery, customer growth, and financing conditions.

3.8M
Natural gas and electric customers, 2026 proxy period
6
States served through Columbia and NIPSCO utilities
7,700
Employees cited in company materials
NYSE: NI
Common stock listed on the New York Stock Exchange

Why this utility is strategically important

NiSource matters because it sits at the intersection of two large utility themes: aging local energy networks and new power demand from electrification and data centers. The company’s mission language emphasizes being a “premier, innovative and trusted energy partner,” but the operational meaning is more concrete: build and modernize utility systems, keep service reliable, and earn authorized returns on capital that regulators approve.

What is inside the company footprint?

Research item NiSource detail Why it matters
Official company name NiSource Inc. A Delaware holding company headquartered in Merrillville, Indiana.
Ticker and exchange NI on the NYSE The public company is analyzed through one common share class with one vote per share.
Core utilities Columbia Gas companies and Northern Indiana Public Service Company These regulated subsidiaries create most operating income and determine the rate-base story.
Business type Fully regulated gas and electric utility operations Revenue quality depends less on commodity speculation and more on regulatory recovery and capital discipline.
Regulated utilitiesGas distributionIndiana electric utilityRate base growthData center load

How does NiSource make money?

NiSource makes money by investing in utility assets and recovering approved costs plus a return through regulated rates. Customers pay bills for gas distribution, electric delivery, and electric supply service; regulators decide how much capital can be included in rate base and how quickly certain costs can be recovered. That makes the business model capital intensive, but it also gives the company a visible earnings path when regulatory outcomes, customer growth, and financing costs stay aligned.

Step 1
Invest capital
NiSource upgrades gas systems, electric transmission and distribution, generation, IT, and reliability assets.
Step 2
Seek recovery
Utilities file rate cases, trackers, and capital programs to recover approved costs over time.
Step 3
Serve customers
Residential, commercial, industrial, wholesale, and data center customers drive throughput and billing demand.
Step 4
Convert to earnings
Authorized returns, customer growth, operating efficiency, and financing costs determine shareholder earnings.

How rate-regulated revenue turns into earnings

The important distinction is between customer bills and shareholder economics. Cost of energy is largely tracked and passed through to customers, so it can move revenue without creating an equivalent change in margin. The more analytical lines are base rates, regulatory capital programs, operating expenses, depreciation, interest expense, and allowed returns. In the Form 10-Q for the quarter ended March 31, 2026, management attributed first-quarter revenue growth mainly to higher revenues associated with capital investments, while also noting pressure from operating expenses, depreciation, and interest expense.

Where GenCo changes the model

GenCo is NiSource’s newer strategic wrinkle. Beginning in 2026, the company presents adjusted EPS in a way that separates the base plan from data-center operations and development activities. That distinction matters because data centers create large, concentrated load opportunities, but they also bring construction timing, counterparty, generation-capacity, and regulatory questions that are different from a normal gas-main replacement program.

Revenue stream How money is earned Main driver to monitor
Columbia gas distribution Gas delivery service, base rates, trackers, and customer charges across several states. Regulatory capital recovery, weather-normalized usage, customer additions, and safety investments.
NIPSCO electric Electric utility service in northern Indiana, including delivery, generation-related cost recovery, and industrial demand. Load growth, generation mix, transmission and distribution investment, and large-load customer agreements.
NIPSCO gas Natural gas distribution in Indiana, with residential and commercial billing as the largest customer classes. Rate cases, infrastructure modernization, weather, and customer affordability.
GenCo / data-center infrastructure Generation and related infrastructure tied to large data-center customers under special energy arrangements. Signed capacity, construction execution, cost allocation, customer savings, and service start dates.

Which segments matter most for NiSource?

NiSource reports two main operating segments: Columbia Operations and NIPSCO Operations. Columbia is the multi-state gas distribution platform. NIPSCO includes both electric and gas utility operations in northern Indiana. For a student or analyst, this segment structure is the cleanest way to understand the business: Columbia gives broad gas distribution scale, while NIPSCO gives electric exposure, industrial load, generation transition, and the data-center growth option.

Columbia Operations
Q1 2026 operating revenue was $1.3266B, and operating income was $472.3M. Residential gas customers were the largest revenue class in the quarter.
NIPSCO Operations
Q1 2026 operating revenue was $1.0388B, and operating income was $348.5M. Electric service, gas distribution, and large-load growth shape the segment.
Corporate and Other
The holding-company layer includes financing, shared services, and activities that reconcile to consolidated results.

Which segment generates the most operating income?

Q1 2026 reportable segment operating income
Columbia Operations$472.3M
NIPSCO Operations$348.5M
Period: quarter ended March 31, 2026. Bars are scaled to the largest segment in the period.
Columbia external revenue — about 56% ($1.323B), Q1 2026
NIPSCO external revenue — about 44% ($1.039B), Q1 2026
Segment metric Columbia Operations NIPSCO Operations Interpretation
Operating revenue, Q1 2026 $1.3266B $1.0388B Columbia was larger in the quarter, mostly because gas demand is seasonally strong in winter.
Operating income, Q1 2026 $472.3M $348.5M Both segments are material; neither is a small add-on business.
Assets, March 31, 2026 $16.184B $18.541B NIPSCO has the larger asset base, reflecting the electric utility and generation-related investment.

What does NiSource's latest quarter show?

The latest official reporting period shows a utility benefiting from capital-investment recovery and customer growth, while also carrying the predictable burden of higher depreciation, operating costs, and interest expense. In the first-quarter 2026 earnings release, NiSource reported non-GAAP adjusted net income available to common shareholders of $509.6M, or $1.06 of adjusted EPS, compared with $462.3M, or $0.98, in Q1 2025. The company also reaffirmed 2026 adjusted EPS guidance of $2.02 to $2.07 and raised its 2026-2033 consolidated adjusted EPS CAGR expectation to 9% to 10%.

$2.363B
Operating revenue, Q1 2026
$819.2M
Operating income, Q1 2026
$510.7M
Net income available to common shareholders, Q1 2026
$1.06
Diluted EPS, Q1 2026

What changed in Q1 2026?

Latest-period item Q1 2026 Q1 2025 Reading
Operating revenue $2.3631B $2.1832B Up about 8.2%, helped by capital-investment recovery and customer-related drivers.
Operating income $819.2M $759.4M Up about 7.9%, roughly in line with revenue growth.
Operating expenses $1.5439B $1.4238B Higher cost of energy, O&M, depreciation, and taxes absorbed part of the revenue gain.
Interest expense, net $191.6M $167.7M Financing cost is a central constraint in a high-capex utility story.
Diluted average shares 480.9M 472.8M Equity issuance and forward-sale tools are part of funding the capital plan.

Why the quarter matters

The quarter was not just an earnings update; it changed the long-term growth framing. NiSource increased the consolidated adjusted EPS CAGR target for 2026-2033 from the prior 8% to 9% range to 9% to 10%, mainly because GenCo and data-center arrangements expanded expected customer value. That is useful for valuation because a regulated utility’s long-term model is often more sensitive to rate-base growth, financing, and allowed returns than to one quarter of weather.

Adjusted EPS trend before the 2026 guidance year
$1.372021
$1.472022
$1.602023
$1.752024
$1.902025
Period: FY2021-FY2025 adjusted EPS series shown in the Q4 2025 earnings materials; heights are scaled to FY2025.

How financially strong is NiSource through a heavy capital cycle?

NiSource’s financial health cannot be judged from profit alone. A regulated utility can report solid earnings while producing negative free cash flow during an investment cycle because construction spending arrives before full regulatory recovery. That is the central financial tension: NiSource needs to fund a large infrastructure plan while protecting credit quality, dividend capacity, and customer affordability.

34.7%
Operating margin, Q1 2026. Calculation: operating income of $819.2M divided by operating revenue of $2.3631B.

How capex, cash flow, and debt interact

Financial-health item Latest figure Period Interpretation
Operating cash flow $442.3M Q1 2026 Positive operating cash flow, but below the capital program for the quarter.
Capital expenditures $805.2M Q1 2026 Infrastructure spending exceeded operating cash flow, creating a funding requirement.
Free cash flow before financing $(362.9M) Q1 2026 Calculated as operating cash flow minus capital expenditures; typical for a utility in a growth capex phase.
Common dividends paid $149.0M Q1 2026 Dividend funding must be considered alongside capex and debt issuance.
Long-term debt including current portion $15.476B March 31, 2026 Debt is the main balance-sheet constraint in the DCF model.
Total equity including noncontrolling interest $11.928B March 31, 2026 Equity funding and noncontrolling interest help support investment capacity.

What does the balance sheet signal?

At March 31, 2026, NiSource reported $36.601B of total assets, $71.9M of cash and cash equivalents, $1.291B of short-term borrowings, and $15.459B of long-term debt excluding current maturities. The cash balance is not the main liquidity story; the real funding system is capital markets access, regulatory recovery, utility cash flow, forward equity, minority investment, and debt capacity.

Profitability evidenceSolid
Free cash flow coverageFunding need
Regulatory visibilityHigh

What gives NiSource a competitive advantage?

NiSource’s moat is not a consumer brand moat or a software network effect. It is a regulated-infrastructure moat. The company owns utility systems that are essential to local households, businesses, and industrial customers. Replicating those systems would be uneconomic, duplicative, and heavily regulated. This creates durable service territories, but it also means the company earns the right to create value only by executing safely, controlling costs, and maintaining regulator and customer trust.

For NiSource, the moat is the regulated asset base; the strategic challenge is funding and recovering that asset growth without pushing customer bills, leverage, or execution risk beyond acceptable levels.

What makes the moat different from a normal competitive moat?

A utility does not usually win by taking share from a direct rival inside the same territory. It wins by getting capital projects approved, completed, and reflected in rates; by reducing safety and reliability risk; and by serving new load that strengthens the system. In NiSource’s case, that includes gas modernization, electric reliability, generation transition, and large-load energy infrastructure. The moat is therefore inseparable from regulation: barriers to entry protect the franchise, while regulators limit excessive pricing power.

How peers pressure the model

High infrastructure need / High regulatory visibility
NiSource fits here: large gas and electric investment needs, but with regulated cost-recovery pathways.
High infrastructure need / Low visibility
Merchant-heavy energy assets would face more commodity and dispatch uncertainty.
Low infrastructure need / High visibility
Mature utility platforms may have lower reinvestment growth but less funding pressure.
Low infrastructure need / Low visibility
Businesses here would offer neither major rate-base expansion nor strong regulatory protection.

The competitive set for investor capital includes other regulated electric and gas utilities that can offer comparable earnings visibility, dividend profiles, and rate-base growth. NiSource must therefore compete for financing credibility even if it does not compete customer-by-customer in every local market.

How did strategic turning points shape NiSource today?

The company’s history matters because today’s NiSource is the result of repeated simplification toward regulated utility operations. The official NiSource history traces predecessor companies back to the nineteenth century, but the events that matter for modern analysis are those that changed the company’s asset mix, risk profile, or investment runway.

Which turning points still matter?

  1. 1847-1912
    Predecessor gas companies and NIPSCO formed, creating the local infrastructure roots that underpin today’s regulated footprint.
  2. 2000
    NiSource and Columbia Energy Group merged, combining electric and gas platforms and setting up the two-segment structure investors analyze today.
  3. 2015
    NiSource separated from Columbia Pipeline Group, turning the public company into a more focused stand-alone regulated utility.
  4. 2020
    Columbia Gas of Massachusetts was sold to Eversource, narrowing the company’s footprint and removing a business associated with major safety and legal exposure.
  5. 2025
    NiSource reported FY2025 adjusted EPS of $1.90 and capital investments of about $4.5B, showing the transition from maintenance utility to larger investment platform.
  6. 2026
    GenCo and data-center disclosures became a separate analytical lens as management raised the 2026-2033 adjusted EPS CAGR outlook to 9%-10%.

Who owns NiSource stock, and why does governance matter?

NiSource has a conventional public-company ownership structure: one common share equals one vote. There is no founder-controlled super-voting class. That makes institutional ownership and board governance more important than insider control. The 2026 proxy reported 479,357,787 common shares outstanding as of the March 16, 2026 record date and disclosed that all directors and executive officers as a group held less than 1% of shares.

Who has economic ownership?

Holder / group Shares or stake Source period Why it matters
The Vanguard Group 53.9M shares / 11.3% 2026 proxy Large passive ownership increases the importance of governance quality and shareholder communication.
T. Rowe Price Investment Management 50.3M shares / 10.5% 2026 proxy A large active institutional holder can scrutinize capital allocation and earnings growth credibility.
BlackRock 47.3M shares / 9.9% 2026 proxy Another major passive institution; votes matter on directors and compensation.
State Street 23.8M shares / 5.0% 2026 proxy Institutional concentration means shareholder returns and risk governance receive continuous attention.
Directors and executive officers as a group 1.8M shares / <1% 2026 proxy Management influence is more incentive-based than control-based.

What governance structure matters?

Board structure
12 directors
The 2026 proxy reported 11 independent directors and one management director.
Leadership model
Separate Chair and CEO
The company states that the roles have been separated since late 2006.
Voting rights
1 share = 1 vote
Governance is more dispersed and institutionally influenced than founder controlled.

What opportunities and risks could change NiSource's outlook?

NiSource’s opportunity set is unusually clear for a utility: expand rate base, modernize aging systems, serve large new electric loads, and preserve customer affordability. Its risk set is the mirror image: cost overruns, slower regulatory recovery, high interest rates, customer pushback, execution failures, and concentrated data-center exposure can all reduce the value of a large capital plan.

Which growth drivers matter most?

The company’s full-year 2025 results framed a 2026-2030 consolidated capital plan of about $28.0B, including nearly $7.0B tied to strategic data-center infrastructure at that time. By Q1 2026, the capital plan shown in the 10-Q had updated annual total capital ranges of $5.2B-$5.6B in 2026, $5.3B-$5.7B in 2027, $5.9B-$6.3B in 2028, $5.9B-$6.3B in 2029, and $4.7B-$5.1B in 2030.

Capital plan midpoint by year
2028$6.1B
2029$6.1B
2027$5.5B
2026$5.4B
2030$4.9B
Period: Q1 2026 10-Q capital forecast midpoint; bars scaled to the highest midpoint.

Which risks are most material?

The data-center opportunity is material enough to change the earnings-growth range, but it is not free optionality. NiSource’s strategic energy infrastructure agreements with Amazon and Alphabet-related load were presented as customer-value opportunities, including expected savings for existing customers. The risk is that large projects require execution, regulatory acceptance, financing, generation availability, and durable customer demand.

Risk or opportunity Financial line affected What to monitor
Data-center load growth Revenue, capex, rate base, GenCo EPS Signed capacity, service timing, customer savings, and construction milestones.
Regulatory recovery Operating income and cash conversion Rate case outcomes, trackers, approved capital programs, and lag between spending and recovery.
Interest rates and credit quality Interest expense, equity issuance, dividend flexibility Debt issuance cost, FFO/debt, credit rating commentary, and forward equity settlements.
Construction and supply-chain cost Capex, customer bills, project returns Material costs, tariffs, labor availability, and project completion schedules.
Safety and reliability O&M, legal liabilities, regulatory trust Gas system performance, emergency orders, outage metrics, and compliance spending.

Which KPIs should students and investors monitor?

The best NiSource KPIs are not generic revenue-growth measures. Analysts should monitor the operating variables that translate capital spending into regulatory earnings and cash flow. In utility valuation, a higher capex plan is positive only if it earns acceptable returns, is funded prudently, and can be recovered without unacceptable bill pressure.

Adjusted EPS guidance
2026 guidance of $2.02-$2.07 and the 2026-2033 adjusted EPS CAGR of 9%-10% set the earnings-growth benchmark.
Capital plan execution
Annual capital ranges from 2026-2030 determine rate-base growth and funding needs.
FFO / debt
The company has cited a 14%-16% target range in investor materials; this tests balance-sheet capacity.
Regulatory lag
The timing difference between spending and approved recovery affects cash flow and near-term EPS quality.
GenCo contribution
Separate base-plan and GenCo adjusted EPS disclosures help investors isolate data-center impact.
Customer affordability
Large infrastructure growth is more durable if customer savings, service reliability, and bill impacts remain manageable.

Which DCF drivers matter?

In a DCF model, the most important NiSource assumptions are rate-base growth, allowed returns, capital intensity, tax and depreciation timing, cost of debt, equity issuance, and terminal growth. Revenue alone can mislead because cost-of-energy pass-throughs raise the top line without necessarily improving shareholder economics. A better model separates base utility earnings, GenCo/data-center contributions, capital spending, financing, and dividend policy.

What should researchers monitor next?

Valuation driver
Rate-base growth
Higher approved capital drives the long-term earnings engine, but only if returns are recoverable.
Valuation driver
Funding mix
Debt, equity, minority capital, and operating cash flow decide whether growth is accretive per share.
Valuation driver
Terminal risk
A utility terminal value depends on sustained allowed returns, regulatory trust, and manageable leverage.
Valuation driver
Data-center durability
The market will test whether large-load demand becomes stable utility growth or a project-specific risk premium.

For official filings beyond the latest release, NiSource maintains an SEC filings page that is useful for verifying future 10-Qs, 10-Ks, proxy statements, and 8-K earnings exhibits.

Why does NiSource matter for a DCF model?

NiSource is a useful DCF case because it forces the analyst to model the trade-off between visible regulated growth and financing strain. The company is not best understood as a simple dividend utility or a generic energy stock. It is a capital program with a regulated return framework, a large gas distribution base, an Indiana electric growth platform, and a specific data-center infrastructure option.

$28.0BThe FY2025 results package framed a 2026-2030 consolidated capital plan of about $28.0B, including strategic data-center infrastructure then estimated at nearly $7.0B.

The main DCF question is not “how fast can revenue grow?” It is “how much invested capital earns timely, adequate, and financeable regulated returns?” If that answer is favorable, the company can compound earnings and dividends. If recovery lags, financing costs rise, or project execution deteriorates, the same capex plan can become a source of dilution and balance-sheet pressure.

Why it matters
NiSource’s valuation sensitivity sits in the spread between earned returns and capital costs. Rising investment only creates shareholder value when regulators, customers, and capital markets all remain aligned.

What is the key takeaway from NiSource analysis?

NiSource is a focused regulated utility whose investment case is built around infrastructure modernization, electric and gas reliability, and large-load growth rather than commodity exposure. The company’s Q1 2026 results showed higher revenue, higher operating income, and reaffirmed 2026 adjusted EPS guidance, while the updated 2026-2033 adjusted EPS CAGR range highlighted how much GenCo and data-center opportunities now matter to the story.

Final synthesis
The core support for NiSource is a large regulated asset base, two meaningful operating segments, a visible capital plan, and governance that is institutionally influenced rather than controlled by insiders. The main constraint is financial: capital spending is far above near-term operating cash flow, so debt, equity funding, regulatory timing, and customer affordability are central. Students should frame NiSource as a rate-base growth and financing-quality case. Investors should monitor adjusted EPS guidance, capital execution, FFO/debt, regulatory approvals, data-center service milestones, and whether GenCo growth improves per-share value without raising the company’s risk profile.

DCF model

    5-Year Financial Model

    40+ Charts & Metrics

    DCF & Multiple Valuation

    Free Email Support



Disclaimer

All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.

We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.

All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.