IceCure Medical Ltd (ICCM) Company Overview

IL | Healthcare | Medical - Devices | NASDAQ

What does IceCure Medical do?

IceCure Medical Ltd. is an Israeli commercial-stage medical-device company listed on the Nasdaq Capital Market under ticker ICCM. Its ProSense platform uses liquid nitrogen and an image-guided probe to freeze selected breast, kidney, lung, bone and other tumors. IceCure is a focused cryoablation company, so its value depends on evidence, regulatory labeling, physician adoption, reimbursement and repeat disposable-probe use.

2006
Incorporated in Israel
27
Countries with approvals as of December 31, 2025
46
Issued patents reported for the portfolio in FY2025
69
Employees: 67 full-time and 2 part-time at December 31, 2025

The 2025 annual report describes a reusable console that circulates liquid nitrogen through a disposable CryoProbe, creating an image-visible ice ball. IceCure's official website emphasizes outpatient treatment and limited incisions; commercially, the issue is whether breast centers can integrate the procedure into routine care.

Where does ProSense fit in oncology?

For low-risk breast cancer, the U.S. authorization covers women aged 70 and older with defined early-stage disease who receive endocrine therapy, including patients unsuitable for surgery. It is a specific population, not a blanket lumpectomy replacement. Breast cancer is the near-term commercial center because the October 2025 FDA decision created a cancer-specific U.S. authorization.

Element Company-specific detail Why it matters
Lead platform ProSense reusable console plus disposable CryoProbes Creates an installed-base model with recurring consumable demand.
Next-generation platform XSense single-probe system; FDA 510(k) clearance received in June 2024 Aims to improve workflow and manufacturing architecture while preserving the core procedure.
Future platform MSense multi-probe system under development and not yet commercialized at FY2025 year-end Addresses a capability where several larger competitors already offer multi-probe systems.
Primary customers Hospitals, ambulatory centers, breast centers, physicians and regional distributors Adoption requires both a capital-equipment decision and a repeat procedure workflow.

Which products form the development path?

ProSense
Commercial platform combining systems or placements with repeat disposable-probe sales.
XSense
FDA-cleared next-generation single-probe platform whose commercial benefits still require proof.
MSense
Planned multi-probe platform representing opportunity, expense and execution risk.

How does IceCure make money?

IceCure uses a medical-device razor-and-blade model: sell or place ProSense consoles, then generate repeat revenue when procedures consume disposable CryoProbes. Some placements include minimum monthly probe commitments. Distributors extend international reach, while direct U.S. activity improves control over training and account activation.

Which revenue stream matters most?

60.8%
FY2025 product revenue mix
Disposables — $2.053M, 60.8% of FY2025 revenue
Systems — $1.326M, 39.2% of FY2025 revenue
Takeaway: consumables already represent the larger revenue pool, but growth still depends on expanding and activating the installed base.

Disposable revenue can be more repeatable than console sales, but it is not automatic. A placed console creates value only when physicians are trained, eligible patients are found, reimbursement works and procedures recur. Revenue therefore depends on both installed systems and utilization.

Revenue mechanism FY2025 evidence Economic logic Key constraint
Disposable CryoProbes $2.053M Procedure-linked repeat sales; 60.8% of FY2025 revenue Utilization, clinical eligibility and reimbursement
ProSense systems $1.326M Capital sale or installed-base expansion; 39.2% of FY2025 revenue Hospital budgets, sales cycle and training
System placement Minimum monthly probe commitments in selected arrangements Reduces upfront friction and links economics to consumable usage Customer commitment may not equal sustained procedure volume
Service and distribution Not material as a separate FY2025 revenue line Supports systems and channel reach Dependent on partner execution and contract structure

How do geography and channel mix affect margins?

Other countries: 57.3% of FY2025 revenue United States: 26.9% of FY2025 revenue Japan: 8.3% of FY2025 revenue

The FY2025 results show the margin issue: gross margin fell to 36% from 44% even as revenue rose 3%. Product, geography, channel, currency and manufacturing mix prevent a DCF from assuming automatic margin expansion.

What did IceCure's latest reported period show?

The quarter ended March 31, 2026 was the first full quarter after U.S. breast-cancer authorization. Revenue improved, especially in North America, but modest sales, heavy expense and negative cash flow still required external capital.

$0.911M
Q1 2026 revenue, up 26% year over year
32%
Q1 2026 gross margin, versus 30% in Q1 2025
$4.274M
Q1 2026 net loss
$8.115M
Cash and cash equivalents at March 31, 2026

What changed in Q1 2026?

Metric Q1 2026 Q1 2025 Interpretation
Revenue $0.911M $0.725M Global growth of 26%; North America rose 84% and U.S. revenue rose 31%.
Gross profit $0.295M $0.218M Improved with revenue, but absolute gross profit remained small relative to operating expense.
Gross margin 32% 30% A 2-percentage-point improvement, still below FY2024's 44% annual margin.
R&D expense $2.211M $1.664M Higher spending reflects clinical, regulatory and product-development work.
Sales and marketing $1.068M $1.289M Lower year over year before the later 2026 U.S. commercial-team expansion.
General and administrative $1.263M $0.922M Public-company, legal and corporate costs rose.
Operating loss $4.247M $3.657M The loss was about 4.7 times quarterly revenue.
Operating cash flow -$4.271M -$4.038M Cash consumption remained the central financial constraint.
32%
Q1 2026 gross margin. The green arc represents gross profit as a share of revenue for the quarter ended March 31, 2026. The improvement from 30% in Q1 2025 is constructive, but margin remains sensitive to low volume and product/channel mix.

What changed after the quarter?

Active U.S. accounts rose from 13 before FDA authorization to 19 at March 31, 2026. A June 2026 update later reported 70% install-base growth following clearance. The decisive follow-through is repeat utilization and disposable probes per site.

The Q1 2026 release said the FDA-approved ChoICE protocol would use 30 hybrid commercial and clinical sites, linking evidence generation with sales execution.

Which turning points shaped IceCure's strategy?

IceCure's valuation story reflects a long regulatory and evidence cycle: engineer the platform, prove five-year outcomes, secure a defined U.S. indication and finance commercialization.

  1. 2006
    IceCure was incorporated in Israel. The focused structure created deep specialization in cryoablation but also concentrated technology and financing risk in one platform family.
  2. 2011
    The company became public on the Tel Aviv Stock Exchange, establishing access to equity capital years before U.S. commercialization.
  3. 2014
    The ICE3 breast-cancer study began across 19 U.S. sites. Its long follow-up later became the principal evidence base for the FDA application.
  4. 2019
    A distribution agreement with Terumo expanded the Japan channel. The later end of exclusivity illustrated how partner economics can change revenue and margin mix.
  5. 2021
    Nasdaq listing broadened U.S. capital-market access, while also adding minimum-bid and reporting obligations that became material in 2026.
  6. 2024
    IceCure completed ICE3's five-year follow-up and received FDA 510(k) clearance for XSense, pairing clinical maturation with a next-generation platform.
  7. 2025
    On October 3, the FDA granted marketing authorization for ProSense in a defined low-risk breast-cancer population. This shifted the central question from approval probability to commercial adoption.
  8. 2026
    Professional guidance, ChoICE planning, U.S. account growth, a 1-for-30 reverse split and new financings made execution, reimbursement and dilution the dominant near-term variables.

Why was the 2025 FDA decision the decisive turn?

Before authorization, the U.S. thesis was mainly regulatory. After authorization, the bottleneck moved to physician awareness, patient selection, workflow, post-market data and reimbursement. The product can now be promoted for its defined indication, but commercial infrastructure must be funded before probe volume can absorb fixed costs.

Why do clinical evidence, reimbursement and workflow define adoption?

ProSense adoption requires evidence, regulatory labeling, professional acceptance, physician training, patient identification, reimbursement and repeat procedures. Any break in that chain can slow disposable revenue.

What does ICE3 establish?

96.39%Local recurrence-free rate in the final five-year ICE3 analysis for the protocol-treated population. The study recruited 211 patients, enrolled 206 and treated 194 according to protocol across 19 U.S. sites.

Five-year follow-up addresses durable local control rather than procedural success alone. IceCure reported no significant device-related adverse events or complications; among 124 patients receiving cryoablation plus endocrine therapy, 96.3% were recurrence-free. The data supported authorization but not unrestricted use.

1. Evidence
ICE3 and organ-specific studies establish safety, local control and patient-selection boundaries.
2. Authorization
The FDA label defines the U.S. breast-cancer population that can be promoted.
3. Guidance
Professional-society recognition can reduce physician uncertainty and support protocol development.
4. Site activation
Training, equipment placement and clinical support turn a hospital into an active account.
5. Probe pull-through
Eligible procedures generate recurring disposable revenue and determine installed-base productivity.

Why does reimbursement remain the commercial gate?

The annual report says broad third-party reimbursement is not established and varies by payer and site. IceCure is pursuing coding pathways, including a Category I CPT code. Even an attractive outpatient procedure can stall when hospitals cannot predict payment.

The March 2026 American Society of Breast Surgeons guide added cryoablation for selected low-risk patients. ChoICE targets 400 patients in 36 months at 30 U.S. sites, including at least 80 in year one, with enrollment expected in the second half of 2026. Progress requires sustained funding and site execution.

What gives IceCure a competitive position—and what limits the moat?

IceCure's position combines a cancer-specific U.S. authorization, five-year data, liquid-nitrogen engineering, physician know-how and patents. These create regulatory and learning barriers, but scale, margins and switching costs remain unproven. Larger rivals have more capital and some offer multi-probe systems.

Which competitors and substitutes pressure the business?

Competitive set Examples cited by IceCure Pressure on ProSense IceCure's position
Surgery Lumpectomy and other surgical standards Established protocols, reimbursement and physician familiarity Minimally invasive office or ambulatory alternative for a narrowly selected population
Thermal ablation Radiofrequency, microwave and focused-ultrasound approaches Compete on procedure time, lesion size, imaging, pain and evidence Liquid nitrogen creates a visible ice ball and can support local anesthesia workflows
Direct cryoablation Galil Medical, EndoCare, Hygea Medical and Beijing Sunshine Yibang Several competitors have greater resources or multi-probe systems ProSense has a specific U.S. breast-cancer authorization and ICE3 evidence
Non-device therapy Drug therapy and observation in selected settings May reduce the addressable procedure pool ProSense must demonstrate a favorable balance of local control, burden and cost

Where is the moat credible, and where is it incomplete?

Regulatory and clinical evidenceStrong niche
Patent and engineering baseModerate
Installed-base switching costsDeveloping
Commercial scaleEarly
Balance-sheet capacityConstrained

These are analytical, not external ratings. Forty-six issued patents and a cancer-specific authorization support differentiation; FY2025 revenue of $3.379M and persistent losses show that scale advantages are absent. IceCure still must convert scarce evidence into repeatable commercial capability.

How financially strong is IceCure Medical?

IceCure passes a simple current-assets test but is not self-funding. The auditor and management disclosed substantial going-concern doubt because of losses, negative cash flow and financing dependence. Liquidity must be read alongside burn rate.

What do cash burn and liquidity imply?

Operating cash flow
-$4.271M
Q1 2026
Capital expenditure
-$0.051M
Q1 2026 cash purchases of property and equipment
Calculated free cash flow
-$4.322M
Q1 2026 operating cash flow minus capex
Financing inflow
$3.537M
Q1 2026

At March 31, 2026, $8.115M of cash equaled about 1.9 quarters of Q1 operating burn mechanically, before changing spending or working capital. A June private placement targeted about $5.5M gross proceeds through pre-funded and Series D/E warrants. The June 2026 Form 6-K confirms that equity-linked financing remains the commercialization bridge.

Financial indicator Reported value Period Research interpretation
Annual revenue $3.379M FY2025 Up 3%; still small relative to the expense base.
Gross margin 36% FY2025 Product, channel and low-volume manufacturing mix matter.
Operating loss $15.094M FY2025 About 4.5 times revenue.
Operating cash flow -$14.574M FY2025 Confirms dependence on financing.
Cash $8.897M December 31, 2025 Year-end liquidity before the Q1 burn and June financing.
Current ratio 2.52x March 31, 2026 Calculated from $12.124M current assets and $4.804M current liabilities.

How has capital been allocated?

FY2025 R&D was $7.433M, sales and marketing $4.358M, and general and administrative expense $4.529M. Cutting investment may slow adoption; sustaining it increases dilution unless revenue accelerates. Capex was only $0.036M, so capital intensity appears mainly through studies, development, inventory and commercial support.

Who owns IceCure stock, and why does financing matter?

IceCure has one ordinary share class and one vote per share, but ownership was concentrated at the annual-report measurement date. Epoch Partner Investments Ltd., controlled for voting and investment purposes by director Li Haixiang, held a large position. New equity and warrants can materially change all holders' economics.

Who exercises voting influence?

Beneficial ownership indicators reported as of March 13, 2026
Epoch Partner Investments45.8%
Directors and senior management as a group48.0%
Chief executive Eyal Shamir1.2%
The groups overlap: Epoch's stake is included in the directors-and-management group. Percentages were reported before later 2026 financings and therefore are not presented as current ownership.
Holder or governance item Reported stake or term Source period Why it matters
Epoch Partner Investments Ltd. 45.8% beneficial ownership, including warrants March 13, 2026 A single strategic holder had substantial voting and investment influence.
Directors and senior management 48.0% as a group March 13, 2026 Management and board incentives were economically meaningful, though heavily concentrated through Epoch.
Chief executive Eyal Shamir 1.2% beneficial ownership March 13, 2026 Provides direct equity alignment but not independent control.
Reverse share split 1-for-30, effective June 4, 2026 June 2026 Restored the stock price structure needed to address Nasdaq's minimum-bid rule; it did not change proportional ownership by itself.
June private placement 1.833M pre-funded warrants plus 1.833M Series D and 1.833M Series E warrants June 2026, post-split share terms Added cash and substantial potential dilution at a $3.00 Series D/E exercise price.

Why are warrants and dilution central to governance?

IceCure sought approval to lower the exercise price and extend Series B and C warrants issued in March 2026. The 2026 proxy materials cite near-term capital needs. Governance and financing are inseparable when survival terms can expand the fully diluted share count.

The board page shows medical-device, finance and investment experience. The governance test is whether financing reaches measurable commercial milestones rather than merely postponing another raise.

What could change IceCure's outlook?

IceCure's upside requires a chain reaction: professional acceptance, trained sites, eligible patients, predictable reimbursement, rising probe utilization, better margins and lower financing needs. A break in any link can weaken the case.

Which opportunities deserve the most attention?

High strategic impact / Nearer term
U.S. breast-center activation, repeat probe use, ChoICE enrollment and reimbursement progress. These variables directly affect the commercial model.
High strategic impact / Longer term
Broader indications, XSense adoption, MSense development and international breast-cancer labeling could expand the addressable market.
Moderate impact / Nearer term
Distributor productivity, manufacturing yield and salesforce execution can improve revenue quality without changing the label.
Moderate impact / Longer term
Kidney, lung, bone and musculoskeletal evidence can diversify utilization, but each use has its own regulatory and reimbursement pathway.

Matrix axes: strategic impact and expected time to material financial contribution. Placement is an interpretation based on the company's official filings and 2026 operating updates.

A July 2026 Brazil update described procedures across breast, lung, kidney and musculoskeletal tumors plus planned studies. International programs add evidence and distributor optionality, but not guaranteed revenue.

What risks should researchers monitor?

U.S. active accounts and probes per account
Install-base growth is useful only if procedure frequency creates recurring disposable revenue.
ChoICE enrollment versus plan
Watch progress toward 400 patients in 36 months and at least 80 in the first year.
Gross margin
The Q1 2026 level was 32%; scaling should eventually improve absorption, but mix can move the metric in either direction.
Operating cash burn
Q1 2026 operating cash outflow was $4.271M. A falling burn-to-revenue ratio would signal commercial leverage.
Reimbursement milestones
Coding, payer coverage and site-of-care economics determine whether clinical demand converts into procedures.
Fully diluted share count
Pre-funded warrants and multiple warrant series can make per-share value grow more slowly than enterprise value.
Supply continuity
The company relies on contract manufacturers and limited suppliers; component end-of-life or quality failures can disrupt production.
Competitive procedure evidence
Surgery and alternative ablation modalities already have established workflows or larger sponsors.

Other risks include intellectual-property disputes, cybersecurity, Israeli geopolitical conditions, trial execution, product liability and compliance. They are correlated: reimbursement delay can slow adoption, sustain burn and force dilutive financing.

Why does IceCure's business model matter for valuation?

A recent-earnings DCF is not informative because IceCure is loss-making and small. Valuation requires a staged forecast of active systems, procedures per system, disposable revenue, gross margin, operating expense and new equity before positive cash flow.

Which assumptions drive a DCF most?

Adoption engine
Sites × utilization
Model active accounts separately from probes per account; an installed console is not the same as recurring demand.
Unit economics
Mix × margin
Disposables were 60.8% of FY2025 revenue, but overall gross margin was only 36%.
Funding bridge
Burn × runway
Forecast financing rounds and dilution explicitly until operating cash flow becomes positive.
Terminal value
Durability × competition
Terminal assumptions must reflect reimbursement, competing modalities, patent life and continued clinical relevance.

Separate adoption from reimbursement: sites can activate before coverage is broad, and early centers may not represent mature demand. Model gross margin by volume, geography and mix. Discount rates and probability weights should reflect going-concern risk, clinical execution, product concentration and financing dependence.

A practical scenario set can use a conservative case with slow site productivity, a middle case with steady U.S. probe pull-through, and a stronger case in which reimbursement and international evidence accelerate adoption. Each case should carry its own financing and share-count assumptions.

What is the key takeaway from IceCure Medical analysis?

IceCure paired long-term clinical evidence with a cancer-specific FDA authorization. That gives ProSense a credible niche for selected low-risk breast-cancer patients and a potential installed-base-and-disposable model.

The central thesis
IceCure's strongest asset is a defined U.S. label, five-year evidence and repeat-probe potential. Its weakness is the distance to self-funding. The company must turn active sites into sustained utilization while financing evidence, sales and development. Monitor account productivity, ChoICE enrollment, reimbursement, gross margin, cash burn and fully diluted shares together; the business strengthens only when adoption and cash economics improve simultaneously.

IceCure is an evidence-backed but capital-constrained commercialization case. The next phase depends on repeatable U.S. procedures, useful diversification from other programs and financing terms that preserve existing owners' per-share participation.

DCF model

    5-Year Financial Model

    40+ Charts & Metrics

    DCF & Multiple Valuation

    Free Email Support



Disclaimer

All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.

We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.

All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.

(ICCM) IceCure Medical Ltd Bundle

Get Full Bundle:
$17 $9
$9 $5
$9 $5
$9 $5
$9 $5
$9 $5
$9 $5
$9 $5
$9 $5