What does The Gorman-Rupp Company do?
The Gorman-Rupp Company is a New York Stock Exchange-listed industrial manufacturer whose common shares trade under the ticker GRC. From its Mansfield, Ohio base, it designs, manufactures and sells pumps, pump systems, and related controls for moving water, fuels, wastewater, chemicals and other liquids. Its products serve municipal water and wastewater systems, construction and dewatering contractors, fire-protection installations, agriculture, petroleum transfer, industrial plants, original-equipment manufacturers, and repair markets. The company says it sells into roughly 140 countries, giving it a broader reach than its modest revenue base might initially suggest. Its official company overview shows a portfolio that includes Gorman-Rupp Pumps USA, Patterson Pump, Fill-Rite, National Pump, AMT Pump and international operations.
Why does a pump manufacturer matter?
Pumps are small relative to the cost of a water plant, data center, mine, fire-protection system or agricultural operation, yet failure can stop the entire process. That makes reliability, application engineering, replacement parts and distributor support economically important. Gorman-Rupp is therefore best understood not as a commodity metal fabricator, but as a specialist supplier of mission-critical fluid-handling equipment. The company participates in infrastructure spending without owning the infrastructure itself, and it gains diversification because demand comes from public works, private construction, industrial replacement, agriculture and specialized OEM applications.
How does Gorman-Rupp make money?
Gorman-Rupp earns revenue primarily by selling engineered pumps, complete pump systems, controls and replacement parts through distributors, direct channels and OEM relationships. Its economics combine manufacturing scale with application-specific product design. Pricing is generally transactional rather than subscription-based, but the installed base creates recurring repair and replacement demand. The business is reported as one operating company rather than a set of separately disclosed accounting segments, so end-market sales are the clearest way to understand the mix.
Which end markets generated the most FY2025 revenue?
| Revenue stream | How value is created | Economic characteristic |
|---|---|---|
| New pumps and systems | Application-specific equipment sold into projects, replacements and OEM programs | Volume, price and mix drive revenue |
| Repair parts | Components support a long-lived installed base | More recurring and typically less project-dependent |
| Controls and integrated systems | Adds engineering content around the pump | Supports differentiation and customer switching costs |
| International sales | Local operations and distributors extend geographic reach | Adds currency, trade and regional demand exposure |
What does the latest quarter show?
The freshest official period is the quarter ended March 31, 2026. According to the company’s first-quarter 2026 Form 10-Q, net sales rose 7.7% to $176.6 million from $163.9 million a year earlier. Management attributed the gain to volume and pricing, with pricing increases averaging about 3.0% across 2025 and 2026. Construction, agriculture, industrial, municipal and OEM markets all grew, while fire, petroleum and repair-parts sales declined.
Why did profitability improve faster than revenue?
Gross profit increased to $57.4 million from $50.3 million, and gross margin expanded to 32.5% from 30.7%. The company attributed 100 basis points of the improvement to better labor and overhead leverage and 80 basis points to lower material cost as a percentage of sales, partly due to favorable mix. Operating income increased 24.2% to $27.5 million, lifting operating margin to 15.6% from 13.5%. Interest expense fell 19.9% to $5.0 million as debt declined, allowing net income to rise 47.1% to $17.8 million.
| Metric | Q1 2026 | Q1 2025 | Interpretation |
|---|---|---|---|
| Net sales | $176.6M | $163.9M | Broad-based volume plus pricing |
| Gross profit | $57.4M | $50.3M | Mix and factory leverage improved |
| Operating income | $27.5M | $22.1M | 24.2% growth exceeded revenue growth |
| Net income | $17.8M | $12.1M | Lower interest expense amplified earnings |
| Operating cash flow | $22.0M | $21.1M | Cash remained solid despite receivables growth |
Which strategic turning points shaped Gorman-Rupp?
The company’s current portfolio is the result of a long sequence of product and geographic expansion rather than a single breakthrough. Its official investor presentation traces a history beginning with a $1,500 founding investment and later expansion into Canada, fire pumps, fuel transfer and vertical turbine pumps. The most important recent event was the 2022 acquisition of Fill-Rite, which materially increased revenue, debt, goodwill and exposure to fuel-transfer and agriculture channels.
-
1933Founded with $1,500 of capital, establishing the self-priming pump expertise that still anchors the brand.
-
1956Opened Canadian manufacturing, beginning a durable international operating footprint.
-
1988Acquired Patterson Pump, adding large fire, municipal and flood-control pumping systems.
-
2000sExpanded through specialized brands and international operations, broadening applications and distribution.
-
2010Added National Pump, strengthening vertical turbine products for agriculture, municipal and industrial markets.
-
2022Acquired Fill-Rite, increasing scale and recurring channel exposure but also adding substantial debt, goodwill and integration risk.
-
2024-2026Refinancing and debt reduction shifted the financial story from acquisition funding toward deleveraging and margin conversion.
What did Fill-Rite change?
Fill-Rite made the company larger and more diversified, but it also changed the balance-sheet profile. At December 31, 2025, goodwill associated with Fill-Rite was $230.7 million, equal to 26.8% of total assets. That concentration makes future cash-flow delivery important: if long-term projections weaken or discount rates rise, impairment risk could emerge. Strategically, however, Fill-Rite also added recognized products, fuel-transfer channels and agricultural exposure, giving Gorman-Rupp a broader platform than its legacy pump operations alone.
What gives Gorman-Rupp a competitive advantage?
The company’s advantage is not a single patent or network effect. It is a bundle of specialized engineering, broad application coverage, established brands, distribution relationships, replacement parts and manufacturing knowledge. Pump buyers frequently care more about uptime, serviceability and correct application than the lowest initial price. That supports pricing stability when products represent a small share of the customer’s project cost but carry high failure consequences.
Installed base, distribution and product breadth
How durable is the moat?
The moat is strongest where pumps are engineered into demanding applications, where certifications and reliability matter, and where a distributor can supply parts quickly. It is weaker in highly standardized products where price competition is intense. Because many competitors are divisions of larger industrial companies, Gorman-Rupp must offset smaller scale with focus, responsiveness and product depth. The durability test is therefore visible in gross margin, backlog, repair-parts sales and the ability to retain pricing without losing volume.
How financially strong is the company?
The 2025 annual report provides a useful baseline. Net sales increased 3.4% to $682.4 million, operating income rose 4.3% to $95.4 million, and net income increased 32.2% to $53.0 million. Interest expense fell to $23.4 million from $33.6 million after refinancing and debt reduction. The company generated $106.2 million of operating cash flow and spent $17.4 million on capital additions, implying roughly $88.9 million of simple free cash flow before acquisition-related or other financing items. The complete figures appear in the official 2025 Form 10-K.
Cash flow and debt reduction
| Financial item | FY2025 | FY2024 | What changed |
|---|---|---|---|
| Net sales | $682.4M | $659.7M | Up 3.4% |
| Gross margin | 30.6% | 31.0% | Slightly lower from mix and costs |
| Operating income | $95.4M | $91.4M | Up 4.3% |
| Net income | $53.0M | $40.1M | Up 32.2% |
| Operating cash flow | $106.2M | $69.8M | Improved earnings and liabilities |
| Capital additions | $17.4M | $14.3M | Machinery and building investment |
| Total debt | $310.8M | $370.8M | Reduced by $60.0M |
At March 31, 2026, cash was $29.9 million, current assets were $239.2 million, total assets were $861.9 million and total debt was $295.8 million. Debt is still material relative to cash, but the direction is favorable. The company was in compliance with its covenants, and maturities were concentrated in 2029 and 2031. Financial strength therefore depends less on a large cash cushion and more on continued operating cash generation, stable margins and disciplined debt repayment.
Who owns Gorman-Rupp stock, and why does it matter?
Gorman-Rupp has a single class of common shares with one vote per share. That avoids the governance discount often associated with dual-class structures, but the investor base still combines family influence, insiders and institutions. The 2026 proxy statement reported 26,312,842 shares outstanding on the February 23, 2026 record date and a nine-member board, including seven directors identified as independent.
| Holder or group | Shares | Stake | Governance relevance |
|---|---|---|---|
| Directors and executive officers as a group | 3,041,444 | 11.6% | Meaningful alignment and influence |
| Gayle G. Green | 2,500,510 | 9.5% | Large family-related beneficial position |
| The Vanguard Group | 2,292,231 | 8.7% | Passive institutional influence |
| BlackRock, Inc. | 1,709,735 | 6.5% | Large index and institutional holder |
| GAMCO Investors, Inc. | 1,335,838 | 5.1% | Active value-oriented ownership presence |
What does the ownership mix signal?
The company is neither fully controlled by a founder nor completely detached from family influence. Insider ownership of 11.6% is large enough to matter, while major institutions can shape governance expectations around capital allocation, board independence and performance. Chairman Jeffrey S. Gorman provides continuity with the founding family, while Scott A. King serves as president and chief executive officer. This combination may support long-term decision-making, but it also makes succession planning, acquisition discipline and board oversight important research topics.
Which competitors and market forces shape the business?
Gorman-Rupp competes with both focused pump manufacturers and large diversified industrial groups. Depending on application, relevant competitors include Xylem, Flowserve, Pentair, Franklin Electric, Sulzer, KSB and private or regional specialists. The competitive landscape varies: municipal and fire systems require engineering and certifications; construction pumps compete on durability, service and availability; fuel-transfer products depend on channel reach and brand recognition; and OEM applications depend on cost, design-in relationships and dependable supply.
Where is rivalry strongest?
| Competitive force | Gorman-Rupp implication | Metric to watch |
|---|---|---|
| Rivalry | Mature markets limit excessive pricing; differentiation must come from reliability and application fit | Gross margin and order growth |
| Supplier power | Metals, motors and components can pressure cost and lead times | Material cost as a percentage of sales |
| Buyer power | Distributors and project customers can compare alternatives, but downtime risk supports trusted brands | Pricing contribution and volume |
| Entry barriers | Certifications, application know-how, channel access and installed base deter new entrants | Repair-parts sales and customer retention |
What opportunities could expand Gorman-Rupp’s earnings?
The strongest opportunities are linked to infrastructure, water scarcity, replacement demand, data-center construction and operating leverage. Municipal water and wastewater projects require pumps throughout treatment and distribution systems. Fire-protection and OEM demand can benefit from data-center investment. Mining, rental fleets and construction activity support dewatering products. Agriculture and fuel-transfer channels can recover when farm economics and equipment demand improve.
Backlog and operating leverage
Incoming orders were $187.5 million in Q1 2026, up 5.5%, while backlog reached $247.9 million, compared with $217.8 million a year earlier and $244.0 million at year-end 2025. Backlog does not guarantee revenue, but it improves visibility and can support factory utilization. The company’s Q1 margin expansion illustrates the operating leverage available when volume and favorable mix move through a largely fixed manufacturing base.
International sales provide an additional runway, but the company remains primarily exposed to the United States. That concentration means U.S. infrastructure budgets, construction activity and industrial capital spending will continue to dominate near-term performance.
What risks could weaken the outlook?
The most important risks are cyclical demand, acquisition-related balance-sheet exposure, input-cost volatility, execution and end-market concentration. The company’s filing also identifies competition, supply disruptions, cybersecurity, tariffs, foreign operations, pension obligations and LIFO accounting as material considerations. In 2025, the company recorded $4.4 million of non-cash LIFO expense, and the LIFO reserve reached $104.6 million. Such accounting effects can make reported gross profit sensitive to inflation even when cash economics differ.
The acquisition risk hidden in the balance sheet
Goodwill and other intangible assets totaled about $466.9 million at March 31, 2026, more than half of total assets. These balances do not consume cash each quarter, but they increase the consequences of underperformance in acquired businesses. If projected cash flows decline, an impairment charge could reduce reported earnings and equity. More importantly, a weak acquired business would reduce the cash available for debt reduction and dividends.
Cyclicality and customer budgeting
Municipal and fire demand can be resilient, but project timing is uneven. Construction, mining, agriculture and industrial capital spending are cyclical. Public projects depend on appropriations, permitting and contractor schedules. OEM sales depend on customers’ own production plans. A diversified market mix reduces dependence on one cycle, yet it does not eliminate broad industrial slowdowns.
Which KPIs matter most for valuation?
A DCF for Gorman-Rupp should focus on the conversion of end-market demand into revenue, margin and cash. Revenue growth alone is not enough because the company’s value can change materially when gross margin, working capital or interest expense moves. The key variables are organic volume, pricing, backlog conversion, gross margin, operating margin, cash conversion, capital spending and debt reduction.
| KPI | Recent reference point | DCF relevance |
|---|---|---|
| Organic sales growth | 7.7% in Q1 2026 | Sets the near-term revenue trajectory |
| Backlog | $247.9M at March 31, 2026 | Supports near-term volume visibility |
| Gross margin | 32.5% in Q1 2026 | Captures pricing, mix and factory efficiency |
| Operating margin | 15.6% in Q1 2026 | Shows operating leverage before financing |
| Operating cash flow | $106.2M in FY2025 | Funds capex, dividends and deleveraging |
| Capital additions | $17.4M in FY2025 | Determines free-cash-flow conversion |
| Total debt | $295.8M at March 31, 2026 | Affects interest expense and equity value |
How should annual and quarterly data be connected?
FY2025 demonstrated strong cash generation and lower interest expense, while Q1 2026 showed better volume, pricing and factory leverage. A reasonable model should not simply annualize one quarter. It should test normalized gross margin across cycles, include capital spending around the company’s expected $20 million to $22 million range for 2026, and reflect working-capital needs when orders accelerate. Terminal assumptions should remain conservative because pump demand is durable but still industrial and cyclical.
What should students and investors monitor next?
The next phase of the story depends on whether Gorman-Rupp can convert its larger backlog into profitable sales while continuing to reduce debt. The company’s investor-information page provides current filings and reporting materials, while its governance page provides board and leadership context.
Capital allocation priorities
The company has a long dividend record and continued to declare cash dividends in 2026, including an official April 2026 dividend announcement. The more consequential capital-allocation question, however, is the balance among dividends, factory investment, debt reduction and future acquisitions. Given the remaining leverage and large intangible-asset base, investors should expect the highest-quality value creation to come from organic cash generation and disciplined deleveraging rather than aggressive deal volume.
What is the key takeaway from Gorman-Rupp analysis?
Gorman-Rupp is a focused industrial company whose quality rests on specialized pump engineering, a broad installed base, diverse end markets and reliable aftermarket demand. FY2025 showed improved earnings and cash flow, while Q1 2026 added stronger sales growth, a 32.5% gross margin, a 15.6% operating margin and a larger $247.9 million backlog. Those figures support the case that the company can generate operating leverage when demand and mix are favorable.
The counterweight is the balance sheet created by acquisition-led expansion. Total debt remained $295.8 million at March 31, 2026, and goodwill plus intangible assets represented a large share of total assets. That makes cash conversion, debt reduction and Fill-Rite performance central to the analysis. The company’s diversified end markets reduce reliance on one customer group, but industrial cycles, project timing, material costs and competition can still pressure results.
For students, the company is a useful case study in how a durable niche manufacturer can combine engineering, distribution and installed-base economics without possessing a classic technology platform. For researchers and investors, the central question is not whether pumps remain necessary; they do. The question is whether Gorman-Rupp can sustain pricing, convert backlog, defend margins and allocate cash well enough to turn modest industrial growth into rising free cash flow and lower financial risk.
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.
