The Gorman-Rupp Company (GRC) Company Overview

US | Industrials | Industrial - Machinery | NYSE

What does The Gorman-Rupp Company do?

The Gorman-Rupp Company is a New York Stock Exchange-listed industrial manufacturer whose common shares trade under the ticker GRC. From its Mansfield, Ohio base, it designs, manufactures and sells pumps, pump systems, and related controls for moving water, fuels, wastewater, chemicals and other liquids. Its products serve municipal water and wastewater systems, construction and dewatering contractors, fire-protection installations, agriculture, petroleum transfer, industrial plants, original-equipment manufacturers, and repair markets. The company says it sells into roughly 140 countries, giving it a broader reach than its modest revenue base might initially suggest. Its official company overview shows a portfolio that includes Gorman-Rupp Pumps USA, Patterson Pump, Fill-Rite, National Pump, AMT Pump and international operations.

1933
Company founded
140
Approximate countries served
8
Disclosed end-market categories in FY2025
NYSE: GRC
Common-share listing

Why does a pump manufacturer matter?

Pumps are small relative to the cost of a water plant, data center, mine, fire-protection system or agricultural operation, yet failure can stop the entire process. That makes reliability, application engineering, replacement parts and distributor support economically important. Gorman-Rupp is therefore best understood not as a commodity metal fabricator, but as a specialist supplier of mission-critical fluid-handling equipment. The company participates in infrastructure spending without owning the infrastructure itself, and it gains diversification because demand comes from public works, private construction, industrial replacement, agriculture and specialized OEM applications.

Municipal waterFire protectionConstruction dewateringIndustrial processFuel transferAgriculture

How does Gorman-Rupp make money?

Gorman-Rupp earns revenue primarily by selling engineered pumps, complete pump systems, controls and replacement parts through distributors, direct channels and OEM relationships. Its economics combine manufacturing scale with application-specific product design. Pricing is generally transactional rather than subscription-based, but the installed base creates recurring repair and replacement demand. The business is reported as one operating company rather than a set of separately disclosed accounting segments, so end-market sales are the clearest way to understand the mix.

Which end markets generated the most FY2025 revenue?

FY2025 net sales by end market
Industrial$139.6M
Fire$128.1M
Municipal$103.5M
Agriculture$84.6M
Repair parts$80.0M
Construction$75.7M
Industrial and fire were the two largest FY2025 end markets; no single market exceeded 21% of total sales.
Revenue stream How value is created Economic characteristic
New pumps and systems Application-specific equipment sold into projects, replacements and OEM programs Volume, price and mix drive revenue
Repair parts Components support a long-lived installed base More recurring and typically less project-dependent
Controls and integrated systems Adds engineering content around the pump Supports differentiation and customer switching costs
International sales Local operations and distributors extend geographic reach Adds currency, trade and regional demand exposure

What does the latest quarter show?

The freshest official period is the quarter ended March 31, 2026. According to the company’s first-quarter 2026 Form 10-Q, net sales rose 7.7% to $176.6 million from $163.9 million a year earlier. Management attributed the gain to volume and pricing, with pricing increases averaging about 3.0% across 2025 and 2026. Construction, agriculture, industrial, municipal and OEM markets all grew, while fire, petroleum and repair-parts sales declined.

$176.6M
Q1 2026 net sales, up 7.7%
32.5%
Q1 2026 gross margin, up 180 bps
$27.5M
Q1 2026 operating income
$17.8M
Q1 2026 net income, up 47.1%
$0.68
Q1 2026 earnings per share
$247.9M
Backlog at March 31, 2026

Why did profitability improve faster than revenue?

Gross profit increased to $57.4 million from $50.3 million, and gross margin expanded to 32.5% from 30.7%. The company attributed 100 basis points of the improvement to better labor and overhead leverage and 80 basis points to lower material cost as a percentage of sales, partly due to favorable mix. Operating income increased 24.2% to $27.5 million, lifting operating margin to 15.6% from 13.5%. Interest expense fell 19.9% to $5.0 million as debt declined, allowing net income to rise 47.1% to $17.8 million.

15.6%
Q1 2026 operating margin. The improvement from 13.5% in Q1 2025 shows meaningful operating leverage from volume and mix.
Metric Q1 2026 Q1 2025 Interpretation
Net sales $176.6M $163.9M Broad-based volume plus pricing
Gross profit $57.4M $50.3M Mix and factory leverage improved
Operating income $27.5M $22.1M 24.2% growth exceeded revenue growth
Net income $17.8M $12.1M Lower interest expense amplified earnings
Operating cash flow $22.0M $21.1M Cash remained solid despite receivables growth

Which strategic turning points shaped Gorman-Rupp?

The company’s current portfolio is the result of a long sequence of product and geographic expansion rather than a single breakthrough. Its official investor presentation traces a history beginning with a $1,500 founding investment and later expansion into Canada, fire pumps, fuel transfer and vertical turbine pumps. The most important recent event was the 2022 acquisition of Fill-Rite, which materially increased revenue, debt, goodwill and exposure to fuel-transfer and agriculture channels.

  1. 1933
    Founded with $1,500 of capital, establishing the self-priming pump expertise that still anchors the brand.
  2. 1956
    Opened Canadian manufacturing, beginning a durable international operating footprint.
  3. 1988
    Acquired Patterson Pump, adding large fire, municipal and flood-control pumping systems.
  4. 2000s
    Expanded through specialized brands and international operations, broadening applications and distribution.
  5. 2010
    Added National Pump, strengthening vertical turbine products for agriculture, municipal and industrial markets.
  6. 2022
    Acquired Fill-Rite, increasing scale and recurring channel exposure but also adding substantial debt, goodwill and integration risk.
  7. 2024-2026
    Refinancing and debt reduction shifted the financial story from acquisition funding toward deleveraging and margin conversion.

What did Fill-Rite change?

Fill-Rite made the company larger and more diversified, but it also changed the balance-sheet profile. At December 31, 2025, goodwill associated with Fill-Rite was $230.7 million, equal to 26.8% of total assets. That concentration makes future cash-flow delivery important: if long-term projections weaken or discount rates rise, impairment risk could emerge. Strategically, however, Fill-Rite also added recognized products, fuel-transfer channels and agricultural exposure, giving Gorman-Rupp a broader platform than its legacy pump operations alone.

Gorman-Rupp’s central strategic trade-off is clear: acquisitions expanded the installed base and end-market reach, while the resulting debt and goodwill raised the importance of disciplined cash conversion.

What gives Gorman-Rupp a competitive advantage?

The company’s advantage is not a single patent or network effect. It is a bundle of specialized engineering, broad application coverage, established brands, distribution relationships, replacement parts and manufacturing knowledge. Pump buyers frequently care more about uptime, serviceability and correct application than the lowest initial price. That supports pricing stability when products represent a small share of the customer’s project cost but carry high failure consequences.

Installed base, distribution and product breadth

Installed-base advantage
$80.0M
FY2025 repair-parts sales demonstrate recurring aftermarket demand.
Order visibility
$247.9M
Backlog at March 31, 2026, up from $217.8M a year earlier.
Geographic breadth
140 countries
Approximate reach through operating companies and distributors.
Product specializationStrong
Revenue diversificationStrong
Balance-sheet flexibilityModerate
Switching costsModerate

How durable is the moat?

The moat is strongest where pumps are engineered into demanding applications, where certifications and reliability matter, and where a distributor can supply parts quickly. It is weaker in highly standardized products where price competition is intense. Because many competitors are divisions of larger industrial companies, Gorman-Rupp must offset smaller scale with focus, responsiveness and product depth. The durability test is therefore visible in gross margin, backlog, repair-parts sales and the ability to retain pricing without losing volume.

How financially strong is the company?

The 2025 annual report provides a useful baseline. Net sales increased 3.4% to $682.4 million, operating income rose 4.3% to $95.4 million, and net income increased 32.2% to $53.0 million. Interest expense fell to $23.4 million from $33.6 million after refinancing and debt reduction. The company generated $106.2 million of operating cash flow and spent $17.4 million on capital additions, implying roughly $88.9 million of simple free cash flow before acquisition-related or other financing items. The complete figures appear in the official 2025 Form 10-K.

$659.5MFY2023
$659.7MFY2024
$682.4MFY2025
Annual revenue was nearly flat in FY2023-FY2024 before returning to growth in FY2025.

Cash flow and debt reduction

Financial item FY2025 FY2024 What changed
Net sales $682.4M $659.7M Up 3.4%
Gross margin 30.6% 31.0% Slightly lower from mix and costs
Operating income $95.4M $91.4M Up 4.3%
Net income $53.0M $40.1M Up 32.2%
Operating cash flow $106.2M $69.8M Improved earnings and liabilities
Capital additions $17.4M $14.3M Machinery and building investment
Total debt $310.8M $370.8M Reduced by $60.0M
$15.0MDebt reduction during Q1 2026, taking total debt to $295.8 million at March 31, 2026.

At March 31, 2026, cash was $29.9 million, current assets were $239.2 million, total assets were $861.9 million and total debt was $295.8 million. Debt is still material relative to cash, but the direction is favorable. The company was in compliance with its covenants, and maturities were concentrated in 2029 and 2031. Financial strength therefore depends less on a large cash cushion and more on continued operating cash generation, stable margins and disciplined debt repayment.

Who owns Gorman-Rupp stock, and why does it matter?

Gorman-Rupp has a single class of common shares with one vote per share. That avoids the governance discount often associated with dual-class structures, but the investor base still combines family influence, insiders and institutions. The 2026 proxy statement reported 26,312,842 shares outstanding on the February 23, 2026 record date and a nine-member board, including seven directors identified as independent.

Holder or group Shares Stake Governance relevance
Directors and executive officers as a group 3,041,444 11.6% Meaningful alignment and influence
Gayle G. Green 2,500,510 9.5% Large family-related beneficial position
The Vanguard Group 2,292,231 8.7% Passive institutional influence
BlackRock, Inc. 1,709,735 6.5% Large index and institutional holder
GAMCO Investors, Inc. 1,335,838 5.1% Active value-oriented ownership presence

What does the ownership mix signal?

The company is neither fully controlled by a founder nor completely detached from family influence. Insider ownership of 11.6% is large enough to matter, while major institutions can shape governance expectations around capital allocation, board independence and performance. Chairman Jeffrey S. Gorman provides continuity with the founding family, while Scott A. King serves as president and chief executive officer. This combination may support long-term decision-making, but it also makes succession planning, acquisition discipline and board oversight important research topics.

Board structure
9 directors
Seven nominees identified as independent in the 2026 proxy.
Voting structure
1 share, 1 vote
No dual-class voting premium for insiders.

Which competitors and market forces shape the business?

Gorman-Rupp competes with both focused pump manufacturers and large diversified industrial groups. Depending on application, relevant competitors include Xylem, Flowserve, Pentair, Franklin Electric, Sulzer, KSB and private or regional specialists. The competitive landscape varies: municipal and fire systems require engineering and certifications; construction pumps compete on durability, service and availability; fuel-transfer products depend on channel reach and brand recognition; and OEM applications depend on cost, design-in relationships and dependable supply.

Where is rivalry strongest?

High specialization / High service need
Gorman-Rupp is strongest in engineered municipal, fire, dewatering and industrial applications where uptime and support matter.
High specialization / Lower service need
OEM designs can be sticky, but larger suppliers may use scale and bundled offerings.
Lower specialization / High service need
Distributor relationships and parts availability remain important even when products are more standardized.
Lower specialization / Lower service need
Price competition is strongest and differentiation is weakest.
Competitive force Gorman-Rupp implication Metric to watch
Rivalry Mature markets limit excessive pricing; differentiation must come from reliability and application fit Gross margin and order growth
Supplier power Metals, motors and components can pressure cost and lead times Material cost as a percentage of sales
Buyer power Distributors and project customers can compare alternatives, but downtime risk supports trusted brands Pricing contribution and volume
Entry barriers Certifications, application know-how, channel access and installed base deter new entrants Repair-parts sales and customer retention

What opportunities could expand Gorman-Rupp’s earnings?

The strongest opportunities are linked to infrastructure, water scarcity, replacement demand, data-center construction and operating leverage. Municipal water and wastewater projects require pumps throughout treatment and distribution systems. Fire-protection and OEM demand can benefit from data-center investment. Mining, rental fleets and construction activity support dewatering products. Agriculture and fuel-transfer channels can recover when farm economics and equipment demand improve.

Infrastructure funding increases project activity
Orders convert into backlog
Factory volume improves labor and overhead absorption
Higher margin and cash flow fund debt reduction
Lower interest expense improves net income

Backlog and operating leverage

Incoming orders were $187.5 million in Q1 2026, up 5.5%, while backlog reached $247.9 million, compared with $217.8 million a year earlier and $244.0 million at year-end 2025. Backlog does not guarantee revenue, but it improves visibility and can support factory utilization. The company’s Q1 margin expansion illustrates the operating leverage available when volume and favorable mix move through a largely fixed manufacturing base.

United States — $518.2M, 75.9% of FY2025 sales
Foreign countries — $164.2M, 24.1% of FY2025 sales

International sales provide an additional runway, but the company remains primarily exposed to the United States. That concentration means U.S. infrastructure budgets, construction activity and industrial capital spending will continue to dominate near-term performance.

What risks could weaken the outlook?

The most important risks are cyclical demand, acquisition-related balance-sheet exposure, input-cost volatility, execution and end-market concentration. The company’s filing also identifies competition, supply disruptions, cybersecurity, tariffs, foreign operations, pension obligations and LIFO accounting as material considerations. In 2025, the company recorded $4.4 million of non-cash LIFO expense, and the LIFO reserve reached $104.6 million. Such accounting effects can make reported gross profit sensitive to inflation even when cash economics differ.

Construction cycle
FY2025 construction sales fell $9.4M, showing that rental and project demand can reverse.
Goodwill concentration
Fill-Rite goodwill was $230.7M at FY2025 year-end, or 26.8% of total assets.
Debt and interest
$295.8M of total debt remained at March 31, 2026 despite strong deleveraging.
Input inflation
Metal, labor and component costs can compress gross margin if pricing lags.
Backlog conversion
Orders can be delayed or cancelled; backlog quality matters as much as size.
End-market mix
Fire sales declined 16.8% in Q1 2026 even as total company sales grew.

The acquisition risk hidden in the balance sheet

Goodwill and other intangible assets totaled about $466.9 million at March 31, 2026, more than half of total assets. These balances do not consume cash each quarter, but they increase the consequences of underperformance in acquired businesses. If projected cash flows decline, an impairment charge could reduce reported earnings and equity. More importantly, a weak acquired business would reduce the cash available for debt reduction and dividends.

Cyclicality and customer budgeting

Municipal and fire demand can be resilient, but project timing is uneven. Construction, mining, agriculture and industrial capital spending are cyclical. Public projects depend on appropriations, permitting and contractor schedules. OEM sales depend on customers’ own production plans. A diversified market mix reduces dependence on one cycle, yet it does not eliminate broad industrial slowdowns.

Which KPIs matter most for valuation?

A DCF for Gorman-Rupp should focus on the conversion of end-market demand into revenue, margin and cash. Revenue growth alone is not enough because the company’s value can change materially when gross margin, working capital or interest expense moves. The key variables are organic volume, pricing, backlog conversion, gross margin, operating margin, cash conversion, capital spending and debt reduction.

KPI Recent reference point DCF relevance
Organic sales growth 7.7% in Q1 2026 Sets the near-term revenue trajectory
Backlog $247.9M at March 31, 2026 Supports near-term volume visibility
Gross margin 32.5% in Q1 2026 Captures pricing, mix and factory efficiency
Operating margin 15.6% in Q1 2026 Shows operating leverage before financing
Operating cash flow $106.2M in FY2025 Funds capex, dividends and deleveraging
Capital additions $17.4M in FY2025 Determines free-cash-flow conversion
Total debt $295.8M at March 31, 2026 Affects interest expense and equity value
For Gorman-Rupp, valuation is primarily a question of whether modest end-market growth can sustain mid-teens operating margins, strong cash conversion and continued deleveraging.

How should annual and quarterly data be connected?

FY2025 demonstrated strong cash generation and lower interest expense, while Q1 2026 showed better volume, pricing and factory leverage. A reasonable model should not simply annualize one quarter. It should test normalized gross margin across cycles, include capital spending around the company’s expected $20 million to $22 million range for 2026, and reflect working-capital needs when orders accelerate. Terminal assumptions should remain conservative because pump demand is durable but still industrial and cyclical.

What should students and investors monitor next?

The next phase of the story depends on whether Gorman-Rupp can convert its larger backlog into profitable sales while continuing to reduce debt. The company’s investor-information page provides current filings and reporting materials, while its governance page provides board and leadership context.

Quarterly sales growth
Separate pricing from true unit volume.
Gross margin
Test whether the Q1 2026 improvement above 32% is durable.
Backlog conversion
Compare shipments, new orders and cancellation risk.
Construction and fire demand
These markets recently moved in opposite directions.
Debt reduction
Track progress below the $295.8M Q1 2026 balance.
Interest expense
Lower financing cost can continue to amplify net income.
Operating cash flow
Watch receivables and inventory as sales grow.
Fill-Rite performance
Important for goodwill support and acquisition returns.

Capital allocation priorities

The company has a long dividend record and continued to declare cash dividends in 2026, including an official April 2026 dividend announcement. The more consequential capital-allocation question, however, is the balance among dividends, factory investment, debt reduction and future acquisitions. Given the remaining leverage and large intangible-asset base, investors should expect the highest-quality value creation to come from organic cash generation and disciplined deleveraging rather than aggressive deal volume.

What is the key takeaway from Gorman-Rupp analysis?

Gorman-Rupp is a focused industrial company whose quality rests on specialized pump engineering, a broad installed base, diverse end markets and reliable aftermarket demand. FY2025 showed improved earnings and cash flow, while Q1 2026 added stronger sales growth, a 32.5% gross margin, a 15.6% operating margin and a larger $247.9 million backlog. Those figures support the case that the company can generate operating leverage when demand and mix are favorable.

The counterweight is the balance sheet created by acquisition-led expansion. Total debt remained $295.8 million at March 31, 2026, and goodwill plus intangible assets represented a large share of total assets. That makes cash conversion, debt reduction and Fill-Rite performance central to the analysis. The company’s diversified end markets reduce reliance on one customer group, but industrial cycles, project timing, material costs and competition can still pressure results.

For students, the company is a useful case study in how a durable niche manufacturer can combine engineering, distribution and installed-base economics without possessing a classic technology platform. For researchers and investors, the central question is not whether pumps remain necessary; they do. The question is whether Gorman-Rupp can sustain pricing, convert backlog, defend margins and allocate cash well enough to turn modest industrial growth into rising free cash flow and lower financial risk.

DCF model

    5-Year Financial Model

    40+ Charts & Metrics

    DCF & Multiple Valuation

    Free Email Support



Disclaimer

All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.

We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.

All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.

(GRC) The Gorman-Rupp Company Bundle

Get Full Bundle:
$17 $9
$9 $5
$9 $5
$9 $5
$9 $5
$9 $5
$9 $5
$9 $5
$9 $5