What does Eva Live do?
Eva Live Inc. is a Nasdaq Capital Market company trading under GOAI that describes itself as an AI-driven digital advertising and performance-marketing business. Its operating model combines media buying, customer-acquisition campaigns, digital-media monetization, and newer investor-relations and marketing-service contracts. The company’s first-quarter 2026 Form 10-Q separates revenue into digital advertising and media monetization, plus marketing services.
Which activities define the operating model?
The core activity is not a conventional subscription-software model. Eva Live buys or directs media traffic, runs campaigns, and earns revenue from client spending and service arrangements. In Q1 2026, digital advertising and media monetization produced $3.25 million, while marketing services contributed $651,697. That mix means revenue quality depends not only on customer demand, but also on media-purchase economics, collection timing, contract structure, and the valuation of any non-cash consideration.
How does Eva Live make money?
Eva Live earns revenue by performing advertising and marketing services rather than by reporting a large base of recurring software subscriptions. Its clients pay for media buying, campaign management, customer acquisition and related services. In some recent contracts, consideration included both cash and restricted shares of the client. That creates an unusual combination of operating revenue, receivables risk and market-value exposure.
Why are media costs central to profitability?
Media traffic purchase is the most important direct operating cost disclosed. It was $3.73 million in Q1 2026, equal to about 95.6% of quarterly revenue, compared with $1.30 million, or about 35.3% of revenue, in Q1 2025. That swing overwhelmed modest top-line growth. For FY2025, media traffic expense was $6.92 million, or 40.6% of revenue, versus 59.7% in FY2024. The contrast shows why one strong annual margin result should not be treated as a stable steady state.
What does non-cash consideration change?
During Q1 2026, Eva Live recognized marketing-services revenue under contracts with Jet.AI and Braiin. It received restricted shares initially valued at $501,500, then recorded a $140,600 unrealized loss by March 31, leaving marketable securities of $360,900. This is economically different from collecting cash: revenue can be recognized while liquidity remains dependent on collections, financing or the future sale value of securities received.
What does the latest quarter show?
The quarter ended March 31, 2026 presents a sharp divergence between revenue growth and accounting profitability. Revenue rose 6.0% year over year to $3.90 million, but operating expenses increased to $13.01 million from $1.68 million. The result was a $9.11 million operating loss and an $8.56 million net loss, reversing Q1 2025 net income of $2.00 million.
| Metric | Q1 2026 | Q1 2025 | Interpretation |
|---|---|---|---|
| Revenue | $3.90M | $3.68M | 6.0% growth, but insufficient to absorb the cost increase. |
| Media traffic purchase | $3.73M | $1.30M | Cost rose 186.7%, far faster than revenue. |
| General and administrative | $9.28M | $0.38M | Increase was dominated by equity-related and corporate costs. |
| Operating income (loss) | $(9.11)M | $2.00M | Operating margin moved deeply negative. |
| Net income (loss) | $(8.56)M | $2.00M | Includes derivative, financing and securities effects. |
| Basic and diluted EPS | $(0.24) | $0.06 | Weighted-average shares increased to 36.02M. |
How much of the loss was non-cash?
The quarter included $8.01 million of stock-based compensation, $3.26 million of shares issued for services, a $1.55 million share-based settlement of accounts payable, a $247,000 loss on issuance of a convertible note and a $140,600 unrealized securities loss. A $1.74 million gain from remeasuring a derivative liability partly offset those charges. These items make reported net income volatile, but they are not irrelevant: equity compensation and share settlements dilute ownership, while derivative accounting reflects real financing complexity.
How strong is Eva Live’s balance sheet and cash flow?
Liquidity improved materially by March 31, 2026, but primarily because of financing rather than internally generated cash. Cash rose to $5.77 million from $202,524 at December 31, 2025. Net financing inflow was $6.85 million, while operations used $1.28 million. The largest financing event was a senior secured convertible note issued to Streeterville Capital, which generated approximately $6.42 million of net cash proceeds.
Why are receivables the key balance-sheet question?
Net accounts receivable reached $18.44 million, more than four times Q1 revenue. The filing states that about 79% of gross receivables were more than 90 days old, and three customers represented roughly 75% of the balance. This concentration creates a major valuation and liquidity issue: accounting revenue may not translate promptly into cash, and a change in collectability assumptions could require a material credit-loss allowance.
What does the annual baseline add?
The FY2025 Form 10-K reported revenue of $17.04 million, net income of $8.13 million, cash of $202,524, and an accumulated deficit of $20.34 million. The auditor included a going-concern paragraph. That combination—annual accounting profit, minimal year-end cash, large receivables and continuing external financing—shows why cash conversion matters more than net income alone.
Which strategic turning points shaped Eva Live?
Eva Live’s history is less about a single product breakthrough and more about a sequence of corporate and financing transitions. The company began as a Nevada entity in 2002, later evolved into digital advertising, acquired EvaMedia-related operations, pursued public-market registration, changed leadership, uplisted to Nasdaq, introduced autonomous marketing products and then explored expansion beyond advertising.
-
2002Incorporated in Nevada and merged with a public shell, establishing the public-company structure that still shapes governance and financing.
-
2020–2022Marketing and media-buying agreements helped define the operating focus on digital advertising and traffic acquisition.
-
2021The company entered a purchase agreement for EvaMedia-related assets, reinforcing the advertising-platform direction.
-
2023–2025Registration statements and governance changes prepared the company for broader public-market access.
-
2025Revenue rose 82.6% to $17.04M and the company reported $8.13M of net income, creating the financial basis for the Nasdaq story.
-
January 2026GOAI began trading on the Nasdaq Capital Market, increasing visibility but also raising reporting, governance and liquidity expectations.
-
April 2026Eva Brain launched as an autonomous marketing agent intended to manage campaigns across Google, Meta, TikTok, Taboola and Outbrain.
-
June 2026The company announced terms for a proposed 51% interest in Spiro Senior Living entities, signaling possible diversification beyond advertising.
Why does the proposed diversification matter?
The June 12, 2026 Form 8-K described terms for a 51% ownership interest in Spiro Senior Living and related entities, subject to final documentation. If completed, such a transaction could add operating assets and a new industry exposure, but it would also complicate valuation, integration, capital needs and reporting. Researchers should distinguish an announced transaction from a completed, consolidated acquisition.
What gives Eva Live a competitive advantage?
Eva Live’s claimed advantage is the ability to combine campaign execution, data-driven optimization and increasingly autonomous AI tooling in one operating layer. The company says Eva Brain can manage the campaign lifecycle across several large advertising platforms. That could reduce human intervention and improve speed, but the moat remains unproven because the company is small, uses third-party platforms, reports customer concentration and has not disclosed a large recurring-license base.
Where is the moat strongest—and weakest?
| Potential advantage | Evidence | Constraint |
|---|---|---|
| Integrated campaign execution | Advertising, media monetization and marketing services are operated together. | Third-party ad platforms retain substantial bargaining power. |
| AI automation | Eva Brain is designed for autonomous campaign management. | Commercial adoption, retention and unit economics are not yet disclosed in depth. |
| Client relationships | FY2025 active clients increased to 20 from 15. | Receivables and customer balances are highly concentrated. |
| Public-market access | Nasdaq listing and shelf capacity expand financing options. | Convertible debt and equity issuance can dilute shareholders. |
Who owns Eva Live stock, and why does control matter?
Ownership is concentrated. The FY2025 filing states that executive officers and directors held or had the right to acquire approximately 61.46% of outstanding common stock. This gives insiders substantial influence over director elections, strategic transactions and corporate policy. The company had 31.34 million shares outstanding at December 31, 2025 and 36.54 million at March 31, 2026, an increase of about 16.6% in one quarter.
| Governance factor | Disclosed fact | Why it matters |
|---|---|---|
| Insider influence | Officers and directors: about 61.46% ownership or acquisition rights | Insiders can heavily influence votes and strategic outcomes. |
| Share count | 36.54M at March 31, 2026 | Higher share count reduces each prior share’s proportional claim. |
| CEO compensation | $552,000 annual salary under the 2025 employment agreement | Meaningful fixed compensation relative to company scale. |
| Independent directors | Two independent directors appointed in 2025 | Board oversight is important as financing and related-party complexity grows. |
| Dividend policy | No dividends expected for the foreseeable future | Capital is intended for growth and obligations rather than cash distributions. |
How does financing affect ownership?
The company has used promissory notes, convertible securities, share settlements, compensation awards and an at-the-market facility. A March 2026 prospectus covered up to 8.38 million shares tied to note conversion, while an April 2026 prospectus established an at-the-market program of up to $100 million. The ATM prospectus supplement gives the company financing flexibility, but actual issuance can materially change per-share economics.
Who are Eva Live’s competitors?
Eva Live competes in a fragmented field that includes digital agencies, performance-marketing firms, programmatic advertising specialists, ad-tech software vendors and internal marketing teams. It also depends on major advertising ecosystems such as Google, Meta and TikTok. Those platforms are simultaneously distribution channels, data gatekeepers and potential substitutes because they continue to automate campaign creation and bidding.
What determines market position?
For Eva Live, market position will be determined less by headline AI branding than by campaign returns, client retention, collection speed, gross spread after media purchases and the ability to convert services into scalable software-like economics. The company’s Eva Brain launch announcement expands the product narrative, but future filings must show whether the product improves margins, creates recurring revenue or reduces customer-acquisition costs.
What opportunities and risks could change the story?
The opportunity case rests on converting a small but growing advertising-services business into a scalable AI-enabled platform, broadening the customer base, collecting aged receivables and using public-market access without excessive dilution. The risk case is that revenue remains service-heavy, media costs fluctuate, collections lag, stock compensation expands and financing complexity overwhelms operating progress.
Which filing risks are most material?
| Risk | Current evidence | Financial line affected |
|---|---|---|
| Collection risk | 79% of gross receivables over 90 days | Cash flow, allowance for losses, working capital |
| Customer concentration | Three customers represented about 75% of receivables | Revenue continuity and credit exposure |
| Cost volatility | Q1 media purchase costs rose 186.7% | Gross economics and operating margin |
| Dilution | Share issuances, options, note conversions and ATM capacity | Per-share value and voting power |
| Going concern | Substantial-doubt language remained in filings | Discount rate, financing access and continuity |
| Platform dependence | Campaigns operate across third-party ad networks | Pricing, data access and service delivery |
Why does Eva Live matter for valuation?
A standard DCF is difficult to stabilize because recent accounting results contain large equity-compensation, derivative and financing effects, while operating cash flow remains negative and receivables dominate current assets. The most useful approach is to build from cash collections and normalized media economics rather than extrapolating FY2025 net income or Q1 2026 net loss mechanically.
| Valuation driver | Current anchor | DCF implication |
|---|---|---|
| Revenue growth | 82.6% in FY2025; 6.0% in Q1 2026 | Use a broad scenario range rather than one trend line. |
| Media-cost intensity | 40.6% of FY2025 revenue; 95.6% in Q1 2026 | Small changes produce large swings in gross profit. |
| Cash conversion | Q1 operating cash flow of $(1.28)M | Model collections explicitly, not only reported sales. |
| Receivable quality | $18.44M net balance at March 31, 2026 | Apply collection timing and loss assumptions. |
| Dilution | 36.54M shares plus options and convertible exposure | Use a fully diluted share count and financing scenarios. |
| Terminal risk | Small scale, concentration and going-concern language | Supports a higher discount rate and conservative terminal assumptions. |
Which KPI set is most decision-useful?
Researchers should track cash collected from customers, receivable days and aging, media purchase cost as a percentage of revenue, revenue by cash versus non-cash consideration, operating cash flow before financing, diluted shares, convertible-note balances and recurring revenue attributable to Eva Brain. These measures reveal whether the company is becoming a scalable software-enabled marketing platform or remaining a capital-dependent service business.
What is the key takeaway from Eva Live analysis?
Eva Live is a small, rapidly evolving public company with an AI-advertising narrative, a real but concentrated revenue base, significant receivables, volatile media economics and unusually important financing effects. FY2025 demonstrated that revenue can scale and that reported profitability can improve sharply. Q1 2026 then showed the opposite side of the model: revenue grew only modestly while media costs, equity compensation, financing charges and dilution reshaped the result.
The company’s strategic upside depends on proving that Eva Brain and related services can create recurring, high-margin revenue while improving collections and reducing dependence on external capital. Its downside risks are visible in the filings: 79% of gross receivables were more than 90 days old, three customers represented roughly 75% of receivables, operating cash flow was negative, the share count expanded, and going-concern language remained relevant.
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.
