What does FS Bancorp do?
FS Bancorp, Inc. is the Nasdaq-listed holding company for 1st Security Bank of Washington, a Pacific Northwest community bank serving households, small businesses, real-estate operators, builders, mortgage borrowers and selected consumer-finance niches. Its operating footprint is concentrated in Washington and Oregon, with 28 neighborhood branches and specialized lending programs for home buyers, contractors, builders, mortgage companies and boat dealerships. The company’s official profile describes a relationship-led model rather than a scale-at-any-cost strategy, emphasizing local decision-making and community presence. Readers can verify the current footprint and mission on the FS Bancorp investor-relations profile.
Which businesses sit inside the bank?
The company reports two segments. Commercial and Consumer Banking gathers deposits, makes residential, consumer, business and commercial real-estate loans, provides cash-management services and manages the securities portfolio. Home Lending originates and sells residential mortgage loans, generating gain-on-sale income and servicing-related economics. This mix makes FS Bancorp more diversified than a plain-vanilla branch bank, but it also adds sensitivity to mortgage rates, housing turnover, dealer and contractor channels, and the quality of niche consumer credits.
How does FS Bancorp make money?
The core engine is spread income: the bank collects deposits and other funding, invests those funds in loans and securities, and earns the difference between asset yields and funding costs. For a community bank, that spread is shaped by loan mix, deposit pricing, deposit stability, market interest rates and the speed at which assets and liabilities reprice. FS Bancorp also earns noninterest revenue from mortgage banking, service charges and other banking activities. The 2025 Form 10-K, filed March 13, 2026, remains the best full-year source for the structure of those earnings and can be reviewed through the 2025 Form 10-K.
Which segment contributes most?
Commercial and Consumer Banking is the dominant profit source. In the second quarter of 2026 it produced $6.8 million of segment net income, while Home Lending contributed $1.1 million. That means roughly 86% of segment earnings came from banking and about 14% from Home Lending. The mortgage business is smaller, but it can materially change year-over-year comparisons when production volumes and gain-on-sale margins recover.
What does the latest quarter show?
FS Bancorp’s freshest official result is the quarter ended June 30, 2026. Net income was $7.9 million, or $1.04 per diluted share, compared with $7.8 million and $1.02 in the first quarter of 2026 and $7.7 million and $0.99 in the second quarter of 2025. For the first six months of 2026, net income reached $15.8 million and diluted EPS was $2.07. The official release is available in the company’s July 21, 2026 Form 8-K.
| Metric | Q2 2026 | Q1 2026 | Q2 2025 | Interpretation |
|---|---|---|---|---|
| Net income | $7.9M | $7.8M | $7.7M | Modest sequential and annual improvement. |
| Diluted EPS | $1.04 | $1.02 | $0.99 | Per-share growth benefited from earnings stability and repurchases. |
| Total deposits | $2.45B | $2.63B | $2.55B | Brokered deposits fell sharply; retail balances increased. |
| Net loans | $2.63B | $2.62B | $2.58B | Loan growth was positive but restrained. |
| Cost of deposits | 2.18% | 2.24% | Not shown here | Funding repricing moved in a favorable direction. |
Why did deposits decline?
Total deposits decreased $188.7 million, or 7.2%, from March 31 to June 30, 2026, primarily because brokered deposits fell $201.1 million. Retail deposits rose $12.1 million, so the headline decline was not simply customer attrition. Management deliberately shifted part of the funding mix from higher-cost brokered deposits toward borrowings while preserving liquidity. That strategy lowered the quarterly cost of deposits to 2.18% from 2.24%, but it also makes wholesale funding costs and liquidity management central to the next-quarter analysis.
How strong are capital, liquidity and credit quality?
Bank analysis is less about conventional revenue growth than about the durability of capital, deposits and asset quality. At June 30, 2026, 1st Security Bank reported a 14.0% total risk-based capital ratio and an 11.4% Tier 1 leverage ratio. Those figures support the bank’s “well capitalized” status and create room to absorb normal credit volatility, fund organic growth and close the proposed Pacific West transaction. Book value per share was $43.57 and tangible book value per share was $41.84 at the same date.
What does the loan mix imply?
Net loans were $2.63 billion at June 30, 2026, up $4.9 million sequentially and $46.7 million from a year earlier. Commercial real-estate balances rose $88.9 million year over year, while consumer loans declined $33.1 million. This shift matters because commercial real estate can offer attractive yields and relationship deposits, but it also creates concentration risk in property values, borrower cash flow, construction conditions and refinancing markets. Consumer lending carries a different risk profile, including dealer, contractor and borrower-credit exposure.
| Balance-sheet signal | Latest figure | Period | Why it matters |
|---|---|---|---|
| Net loans | $2.63B | June 30, 2026 | Defines earning-asset scale and credit exposure. |
| Commercial real-estate growth | +$88.9M | Year over year to June 30, 2026 | Supports yield but raises property-cycle sensitivity. |
| Consumer loan change | -$33.1M | Year over year to June 30, 2026 | Reduces one niche exposure but changes portfolio mix. |
| Book value per share | $43.57 | June 30, 2026 | A core reference point for regional-bank valuation. |
| Tangible book value per share | $41.84 | June 30, 2026 | Removes goodwill and other intangibles from equity. |
What turning points shaped FS Bancorp?
FS Bancorp’s history is best understood as a sequence of decisions that transformed a local thrift into a diversified, publicly traded regional community bank. The company was organized in 2011 and completed the mutual-to-stock conversion of 1st Security Bank in July 2012. That conversion created permanent equity capital and a public currency for acquisitions, repurchases and employee incentives.
-
1907The bank’s roots in Pacific Northwest community banking established the relationship model still emphasized today.
-
2011FS Bancorp was organized as the holding company for 1st Security Bank.
-
2012The mutual-to-stock conversion and Nasdaq listing created access to public capital.
-
2010sBranch and lending expansion broadened the franchise across Washington and into Oregon.
-
2025The bank continued balancing commercial, consumer and mortgage channels while increasing tangible book value.
-
February 2026FS Bancorp agreed to acquire Pacific West Bancorp, extending its Portland-market strategy.
-
June 2026Matthew Mullet became company CEO, consolidating operating leadership during the merger process.
Why is the Pacific West deal strategically important?
The proposed Pacific West Bancorp merger is a meaningful test of FS Bancorp’s acquisition discipline. Based on the companies’ December 31, 2025 figures, the combined institution was expected to have about $3.6 billion of assets, $3.0 billion of loans, $3.0 billion of deposits and 31 branches. The announced consideration included 430,176 FS Bancorp shares plus roughly $16.8 million of cash, with Pacific West holders expected to own about 5.4% of the combined company. The official merger announcement and investor presentation are available through the company news-release archive.
What gives FS Bancorp a competitive advantage?
FS Bancorp’s moat is not based on national scale. It rests on local relationships, specialized underwriting knowledge, branch-level service, selected niche lending channels and a diversified revenue mix that includes mortgage banking. These advantages are real but narrower than the network effects or cost advantages of a megabank. They must be renewed through service quality, credit discipline and deposit retention.
Who are the main competitors?
The bank competes with national institutions, large regional banks, credit unions, mortgage companies, fintech lenders and other community banks across Washington and Oregon. Larger rivals can spend more on technology, marketing and product breadth. Credit unions may price deposits and loans aggressively because of their tax structure. Nonbank mortgage and consumer lenders can move quickly in specialized channels. FS Bancorp’s response is to compete on relationships, local knowledge and speed rather than on the lowest price in every category.
| Competitive force | FS Bancorp position | Strategic implication |
|---|---|---|
| Large banks | Smaller technology and marketing budget | Must win through service and local responsiveness. |
| Credit unions | Strong regional competition for deposits and consumer loans | Deposit pricing discipline is essential. |
| Mortgage specialists | Compete directly with Home Lending | Production scale and gain-on-sale margins can be volatile. |
| Fintech and digital banks | Convenience advantage in selected products | Digital capability must complement branch relationships. |
Who owns FS Bancorp stock, and why does it matter?
FS Bancorp has a one-share, one-vote structure, subject to a charter provision that generally limits voting of shares above 10% unless the board grants permission. At the March 20, 2026 record date, 7,501,542 shares were outstanding. The latest proxy reported several institutional holders above 5%, led by T. Rowe Price Investment Management with 13.6%. Directors and executive officers as a group beneficially owned 12.9%, including exercisable options. These figures come from the 2026 proxy statement.
| Holder or group | Shares | Ownership | Source period | Why it matters |
|---|---|---|---|---|
| T. Rowe Price Investment Management | 1,021,796 | 13.6% | Proxy disclosure | Largest reported holder; voting is affected by the 10% charter limit. |
| BlackRock | 469,908 | 6.3% | Proxy disclosure | Large passive-institutional influence. |
| Dimensional Fund Advisors | 402,018 | 5.4% | Proxy disclosure | Meaningful quantitative and small-cap ownership. |
| Vanguard | 399,876 | 5.3% | Proxy disclosure | Adds broad institutional oversight. |
| Directors and executive officers | 1,005,074 | 12.9% | March 20, 2026 | Aligns management with per-share value, though options are included. |
How does governance affect strategy?
The board had seven members and used staggered three-year terms in the 2026 proxy. That structure can preserve continuity, which is useful during a bank merger and CEO transition, but it also slows rapid board turnover. Matthew Mullet became chief executive officer of FS Bancorp on June 1, 2026 while remaining president and CEO of 1st Security Bank. Former CEO Joseph Adams continued as a director. The arrangement preserves institutional knowledge while placing day-to-day operating and holding-company leadership under one executive.
Which KPIs matter most for FS Bancorp?
A useful bank dashboard goes beyond EPS. Net interest margin reveals spread economics; deposit costs show funding pressure; loan growth indicates demand and risk appetite; credit losses show underwriting outcomes; capital ratios define resilience; tangible book value per share tracks accumulated value; and mortgage production explains Home Lending cyclicality. The company’s first-quarter Form 10-Q provides detailed balance-sheet and risk disclosures and can be reviewed in the Q1 2026 Form 10-Q.
How should a student interpret net interest margin?
Net interest margin is net interest income divided by average earning assets. It rises when asset yields increase faster than funding costs and falls when deposits or borrowings reprice faster than loans and securities. For FS Bancorp, the key question is whether lower deposit costs and a favorable loan mix can offset competitive deposit pricing, wholesale-funding use and eventual asset repricing. A stable margin paired with sound credit quality is usually more valuable than rapid loan growth funded with expensive or volatile deposits.
What opportunities and risks could change the story?
The clearest opportunity is disciplined regional expansion. The Pacific West transaction can deepen the Oregon franchise, add deposits and loans, improve operating leverage and create cross-selling opportunities. Home Lending can also benefit if mortgage activity normalizes, while lower deposit costs can support spread income. Organic commercial relationships, cash-management services and selective niche lending provide additional growth paths.
| Factor | Potential upside | Main constraint | Metric to monitor |
|---|---|---|---|
| Pacific West merger | Greater Portland scale and cost synergies | Integration, credit marks and deposit retention | Closing progress, merger charges, pro forma deposits |
| Funding mix | Lower deposit cost and stronger core funding | Borrowing dependence and rate sensitivity | Deposit cost, retail deposits, wholesale funding |
| Mortgage recovery | Higher production and gain-on-sale revenue | Rate volatility and housing turnover | Production volume and Home Lending net income |
| Commercial real estate | Relationship growth and attractive yields | Property values, refinancing and concentration | CRE balances, nonaccruals and charge-offs |
| Consumer niches | Specialized origination channels | Dealer, contractor and borrower-credit volatility | Originations, FICO mix and losses |
Which risk is most important?
Credit risk remains the most consequential long-run risk because losses directly reduce earnings and capital. The 2025 filing reported higher net charge-offs and increased nonaccruals, including stress in construction and indirect home-improvement credits. Commercial real-estate growth adds another layer of cycle sensitivity. Funding risk is the second major issue: a community bank must retain core deposits while avoiding excessive reliance on brokered deposits or borrowings. Cybersecurity, regulatory compliance, interest-rate shifts, competition and merger execution also matter, but their financial impact often arrives through funding costs, operating expense, credit quality or capital consumption.
Why does FS Bancorp matter for valuation?
A conventional industrial-company DCF begins with revenue, margins and capital expenditure. A bank valuation is different because debt-like funding is part of operations and regulatory capital constrains growth. Analysts therefore pay close attention to sustainable earnings, return on equity, tangible book value growth, credit costs, dividend capacity and the cost of equity. FS Bancorp’s $43.57 book value per share and $41.84 tangible book value per share at June 30, 2026 provide balance-sheet anchors, while $2.07 of diluted EPS for the first half of 2026 provides an earnings run-rate reference.
Which assumptions matter most in a DCF-style model?
The most sensitive assumptions are sustainable net interest margin, normalized credit losses, loan and deposit growth, operating expense after merger integration, mortgage-banking profitability, capital requirements and the payout ratio. The Pacific West deal adds near-term complexity: transaction costs and tangible-book dilution occur before expected cost savings and earnings accretion. A robust model should therefore separate the stand-alone bank from merger effects, use conservative credit costs and test scenarios for deposit pricing and commercial-real-estate stress.
What is the key takeaway from FS Bancorp analysis?
FS Bancorp is a compact Pacific Northwest banking franchise whose economics are driven by deposits, lending spreads, credit quality, mortgage activity and disciplined capital management. Its latest quarter showed stable earnings, modest loan growth, improving deposit costs, stronger Home Lending profit and solid regulatory capital. The company also continued returning capital through a $0.29 quarterly dividend and repurchased 87,000 shares for $3.6 million at an average price of $41.81 during the second quarter of 2026.
The strategic opportunity is to convert local relationships and the Pacific West acquisition into a larger, more efficient Oregon-and-Washington franchise without weakening underwriting or funding quality. The main pressure points are commercial real-estate concentration, niche consumer-credit performance, wholesale-funding dependence, interest-rate sensitivity and merger execution. Those risks are not peripheral; they determine whether reported earnings translate into durable tangible-book-value growth.
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.
