CTO Realty Growth, Inc. (CTO) Company Overview

US | Real Estate | REIT - Diversified | NYSE

What does CTO Realty Growth do?

CTO Realty Growth, Inc. is a New York Stock Exchange-listed real estate investment trust focused on open-air shopping centers in faster-growing markets across the Southeast and Southwest United States. Its core activity is straightforward: buy retail properties with strong locations and embedded leasing upside, improve occupancy and tenant mix, collect rent, and recycle capital when a property can be sold at an attractive valuation. The company also originates commercial real estate loans and preferred-equity investments and externally manages Alpine Income Property Trust, or PINE.

22
properties at March 31, 2026
5.9M
square feet at March 31, 2026
95.4%
leased occupancy at March 31, 2026
85%
ABR from GA, FL, NC and TX at March 31, 2026

The official corporate profile describes CTO as an owner and operator of high-quality retail properties, but the analytical distinction is that CTO is smaller and more actively managed than the largest shopping-center REITs. Its portfolio is concentrated enough for one acquisition, lease-up program, or disposition to materially affect per-share results. That creates more execution sensitivity, but also more room for property-level improvements to move company-wide cash flow.

Which business activities define the company?

Activity Economic role Q1 2026 factual anchor Why it matters
Owned shopping centers Rental income and property-level NOI $36.6M income-property revenue Primary recurring earnings engine
Structured investments Interest and preferred returns $83.4M portfolio at quarter-end Higher-yield income with borrower and collateral risk
PINE management and ownership Management fees plus dividends $8.1M annualized income and dividends Adds fee income and public-REIT exposure
Capital recycling Sell mature assets and redeploy proceeds Madison Yards sold for $73.3M in June 2026 Can raise portfolio yield without permanent balance-sheet growth

How does CTO Realty Growth make money?

CTO earns most of its revenue from tenants under leases. Base rent is supplemented by expense recoveries, percentage rent or other property income where applicable, while property operating expenses, real estate taxes, maintenance, and insurance reduce revenue to net operating income. For a REIT, NOI and funds from operations are more useful recurring-performance measures than GAAP net income alone because real estate depreciation can obscure the economics of appreciating or stable properties.

Step 1
Acquire
Buy open-air centers, often below estimated replacement cost, with vacancy or rent-reset potential.
Step 2
Lease and reposition
Replace weaker concepts, sign anchors and small shops, and build a signed-not-open rent pipeline.
Step 3
Harvest NOI
Convert occupancy, rent spreads, and contractual bumps into recurring property cash flow.
Step 4
Recycle capital
Sell assets at lower exit yields and redeploy into higher-yield properties or structured investments.

Which revenue stream is largest?

Revenue mix — Q1 2026
Income properties$36.6M
Commercial loans$3.2M
Management fees$1.3M
Income-property revenue represented about 88.8% of $41.2M total revenue for the quarter ended March 31, 2026.
Revenue source Q1 2026 Q1 2025 Change Interpretation
Income properties $36.6M $31.7M +15.5% Acquisitions and leasing expanded the recurring base.
Interest income $3.2M $3.0M +9.6% Structured investments added yield but remain a secondary business.
Management fees $1.3M $1.2M +14.5% PINE creates a modest capital-light income stream.
Total revenue $41.2M $35.8M +15.0% Growth was broad enough to lift Core FFO per share.

Which properties and markets drive CTO's portfolio?

At March 31, 2026, CTO's 22-property portfolio contained about 5.9 million square feet. The company emphasized large, open-air formats: power centers represented 51% of annualized base rent, lifestyle centers 26%, grocery-anchored centers 19%, and other assets 4%. This mix combines necessity and convenience tenants with restaurants, entertainment, fitness, off-price retail, and experiential concepts. The trade-off is that the portfolio is more discretionary than a pure grocery-anchored strategy, but more diversified by tenant category than a mall portfolio.

Portfolio ABR by asset type — March 31, 2026
Power centers — 51%
Lifestyle centers — 26%
Grocery-anchored retail — 19%
Other assets — 4%
Power and lifestyle formats together generated 77% of cash ABR.

How concentrated is the geography?

Largest state exposures by cash ABR — March 31, 2026
Georgia34%
Florida23%
Texas15%
North Carolina13%
The four largest states represented 85% of cash ABR; Atlanta alone represented 34%.

The Q1 2026 investor presentation also reported portfolio-average five-mile population of about 193,000 and household income of about $137,000. Those demographics support tenant sales and rent growth, but concentration in Sun Belt markets means local supply, insurance costs, property taxes, and economic slowdowns can have an outsized effect.

90%of leases by ABR had contractual rent bumps at March 31, 2026, although only 36% contained increases during the current lease term.

What does CTO Realty Growth's latest quarter show?

The quarter ended March 31, 2026 showed stronger recurring earnings, active capital deployment, and continued leasing momentum. Revenue increased to $41.2 million from $35.8 million a year earlier. Net income attributable to the company reached $6.2 million, while net income attributable to common stockholders was $4.3 million, or $0.13 per diluted share. Core FFO attributable to common stockholders rose to $16.9 million, or $0.52 per diluted share, and AFFO reached $18.2 million, or $0.56 per diluted share.

$41.2M
Q1 2026 total revenue
$0.52
Q1 2026 Core FFO per diluted share
6.8%
Q1 2026 shopping-center same-property NOI growth
14%
Q1 2026 comparable cash rent spread

What changed operationally?

CTO executed 25 new leases, renewals, and extensions totaling 153,000 square feet; 146,000 comparable square feet carried a positive cash rent spread of 14%. Leased occupancy was 95.4%, while physical occupancy was 90.9%, producing a 450-basis-point spread. That spread is economically important because signed leases do not contribute full rent until tenants open. The $6.2 million signed-not-open pipeline equaled 5.5% of in-place cash base rent and provides a visible, though execution-dependent, bridge into future NOI.

Metric Q1 2026 Q1 2025 Read-through
Total revenue $41.2M $35.8M Acquisitions and leasing raised the earnings base.
Net income attributable to company $6.2M $2.3M GAAP profit improved, partly aided by investment gains.
Core FFO per diluted share $0.52 $0.46 Recurring per-share earnings increased about 13%.
AFFO per diluted share $0.56 $0.49 Cash-oriented earnings covered the $0.38 dividend.
Shopping-center same-property NOI $20.2M $18.9M Growth was 6.8%, or 4.2% excluding recoveries.
Total liquidity $124.3M Not comparable here Liquidity remained available, but leverage stayed elevated.
Quarterly revenue comparison
$35.8MQ1 2025
$38.3MQ4 2025
$41.2MQ1 2026
Revenue rose across the selected official periods; column heights are scaled to Q1 2026.

The full March 31, 2026 Form 10-Q and the first-quarter earnings release also show management raised 2026 Core FFO guidance to $2.06-$2.11 per diluted share and investment guidance to $175-$250 million.

Strategic turning points that shaped today's REIT

CTO's current model is the result of a long transition from a Florida land company into a focused shopping-center REIT. The history matters because legacy land monetization, tax-efficient exchanges, and active portfolio recycling remain embedded in management's operating philosophy.

  1. 1910-era
    The predecessor company developed a century-long Florida land heritage. That history explains why legacy land, subsurface rights, and environmental assets remained part of the balance sheet long after the retail strategy emerged.
  2. 2019
    CTO sponsored Alpine Income Property Trust and became its external manager, creating a recurring fee stream and a strategic public-REIT investment.
  3. 2020
    Consolidated-Tomoka Land changed its name to CTO Realty Growth and elected REIT tax treatment, aligning the corporate structure with income-property ownership and distributions.
  4. 2021
    The company completed its Maryland REIT merger structure, clarifying governance and standardizing REIT ownership provisions.
  5. 2024-2025
    Management intensified the shift toward multi-tenant retail in selected Sun Belt markets. FY2025 included $165.9 million of investments, 592,000 comparable square feet leased, and a 24% cash rent spread.
  6. 2026
    CTO acquired Palms Crossing for $81.6 million, originated a $75 million preferred investment, and sold Madison Yards for $73.3 million, illustrating the acquisition-plus-recycling model in real time.

The official 2020 name-change announcement and the 2021 REIT merger filing show that the modern company is not simply a renamed land owner; it is a deliberately reconstructed real estate platform.

What gives CTO Realty Growth a competitive advantage?

CTO does not possess the scale advantage of the largest retail REITs. Its competitive case instead rests on property selection, active leasing, flexible capital deployment, and the ability to pursue transactions too small to move the needle for larger peers. Management targets centers where below-market rents, vacancy, excess land, or tenant repositioning can create NOI growth beyond ordinary contractual bumps.

Leasing upsideStrong
Tenant diversificationStrong
Balance-sheet capacityModerate
Scale and cost of capitalConstrained

How does CTO compare with larger shopping-center REITs?

Peer set Typical advantage CTO's relative position Strategic implication
Kimco, Brixmor, Kite National scale, deeper capital access Much smaller portfolio CTO must generate more value from asset selection and execution.
Federal Realty, Regency Premium assets and established development platforms Higher-yield, more opportunistic profile CTO can grow faster from a small base but carries greater financing sensitivity.
Urban Edge, Acadia, Whitestone Focused market or redevelopment expertise Comparable active-management logic Leasing spreads, redevelopment yields, and capital recycling determine differentiation.
CTO's moat is not ownership of irreplaceable assets at enormous scale; it is the repeated ability to buy, lease, reposition, and sell mid-sized retail properties at favorable economics.

How financially strong is CTO Realty Growth?

CTO's financial profile is adequate for growth but not conservative. At March 31, 2026, total borrowings were $651.8 million at a 4.6% weighted average interest rate. Net debt was approximately $643.5 million, equal to 6.4 times pro forma adjusted EBITDA and 46.7% of enterprise value. Liquidity totaled $124.3 million, including $8.3 million of cash and $116.0 million of undrawn commitments.

FY2025 baseline
$149.5M revenue
Up from $124.5M in FY2024; income-property revenue was $132.2M.
FY2025 recurring earnings
$1.87 Core FFO
Per diluted share, versus $1.88 in FY2024 after a larger share count and debt-extinguishment adjustment.
FY2025 dividend
$1.52 per share
The common dividend remained $0.38 quarterly.

What do debt maturities and payout coverage imply?

67.9%
Q1 2026 AFFO payout ratio. The $0.38 common dividend consumed about two-thirds of AFFO per share, leaving a cushion for reinvestment and volatility.
Debt component Principal at March 31, 2026 Weighted rate Initial maturity Analytical point
Price Plaza mortgage $17.8M 4.06% August 2026 Only stated 2026 loan maturity at quarter-end.
Revolving credit facility $184.0M Mixed fixed/floating January 2027 Floating exposure makes earnings sensitive to short-term rates.
2027 term loan $100.0M 2.80% January 2027 Low-cost debt becomes a refinancing question within a year.
2028 term loan $100.0M 5.18% January 2028 Adds duration but at a higher coupon.
2029 and 2030 term loans $250.0M 4.67%-4.69% 2029-2030 Longer maturities reduce near-term wall risk.

The FY2025 Form 10-K reported $149.5 million of revenue, $60.5 million of Core FFO attributable to common stockholders, and $63.6 million of AFFO. The key balance-sheet tension is that growth investments can be accretive at 8%-12% initial yields, but only if financing costs, equity issuance, and execution do not absorb the spread.

Who owns CTO stock, and how is the company governed?

CTO has one common share class with one vote per share and no founder-controlled dual-class structure. That makes the company more exposed to institutional voting and public-market discipline than a controlled REIT. The 2026 proxy reported 33.8 million common shares outstanding on April 16, 2026 and a six-member board, with five of six directors classified as independent. Directors are elected annually.

Holder or group Beneficial shares Stake Source period Why it matters
The Vanguard Group 3,139,307 9.3% Proxy disclosure based on Oct. 30, 2025 filing Large passive holder increases institutional governance influence.
BlackRock 2,536,531 about 7.5% Proxy disclosure based on Apr. 17, 2025 filing Another significant index-oriented voting bloc.
Directors and current executives 1,348,458 4.5% April 16, 2026 Meaningful alignment, but not control.
John P. Albright, CEO 695,750 2.1% April 16, 2026 CEO wealth is linked to long-term equity value.

How are management incentives structured?

The 2026 definitive proxy statement explains that compensation combines salary, annual incentives, time-based stock, and performance-based equity. The board reviews objective operating and shareholder-return metrics, while stock ownership requirements and anti-hedging and anti-pledging policies seek to align executives with investors. This framework is important because CTO's strategy requires judgment about acquisition yields, dispositions, leverage, and equity issuance rather than simply maximizing asset count.

5 of 6directors were classified as independent in 2026, with an independent chair and annual director elections.

What opportunities and risks could change CTO's outlook?

CTO's opportunity set is unusually tangible: signed leases can open, vacant boxes can be re-tenanted, outparcels can be developed, and asset-sale proceeds can be redeployed. The risk set is equally concrete because each initiative consumes capital and depends on tenant health, construction timing, financing costs, and private-market liquidity.

$6.2M SNO pipeline
Watch the pace at which signed rent begins contributing during 2026-2028.
10%-12% outparcel yields
Six projects could add high-return NOI if roughly $30M of planned 2026-2027 costs stay on budget.
$158.4M structured investments
Pro forma April 2026 portfolio carries an 11.62% current yield but adds credit and concentration risk.
Capital recycling
The June 2026 Madison Yards sale at $73.3M tests whether proceeds can be reinvested accretively.

Which risks are most material?

Risk Current factual exposure Financial line affected What to monitor
Interest rates and refinancing $651.8M borrowings; 6.4x net debt/EBITDA Interest expense, AFFO, acquisition spreads 2027 facility and term-loan refinancing terms
Tenant credit AMC was 4% of ABR; top 20 tenants were 33% Rent, bad debt, occupancy, leasing costs Bankruptcies, closures, and replacement-rent spreads
Structured-investment credit Loans and preferred equity across land, retail, office, and entertainment Interest income, CECL reserves, principal recovery Borrower performance, collateral value, maturity extensions
Geographic concentration 85% of ABR in four states; Atlanta 34% NOI, insurance, taxes, leasing demand Local supply and operating-cost inflation
Execution and dilution 733,883 ATM shares issued in Q1 2026 Per-share FFO and AFFO Whether investment yields exceed the all-in cost of new capital

After quarter-end, the company invested $75 million of preferred equity at a 12% initial cash yield. In June, it sold Madison Yards for $73.3 million and disclosed a contract to buy a Dallas-area power center for about $53 million. These actions can improve earnings, but they also make underwriting discipline the central risk control.

Which KPIs matter most for CTO's valuation?

A DCF or net-asset-value analysis for CTO should not begin with GAAP earnings growth. The most useful drivers are same-property NOI, occupancy conversion, rent spreads, investment yields, financing costs, AFFO per share, and the dividend payout ratio. Because CTO actively buys and sells assets, analysts should separate organic performance from transaction-driven growth.

Same-property NOICore FFO/shareAFFO/shareLeased vs. occupiedSNO rentCash rent spreadsNet debt/EBITDAPayout ratio

How should researchers connect the metrics?

High growth / Higher execution risk
CTO fits here: double-digit investment yields and a visible SNO pipeline can lift AFFO, but leverage and small scale magnify mistakes.
High growth / Lower execution risk
Would require stronger organic growth with lower leverage and less dependence on acquisitions.
Low growth / Higher execution risk
A downside state in which leasing slows while refinancing and credit costs rise.
Low growth / Lower execution risk
A stabilized, lower-leverage posture with modest rent growth and reduced transaction activity.
Organic value driver
4.2%-6.8%
Q1 2026 shopping-center same-property NOI growth, excluding and including recoveries.
Embedded rent driver
$6.2M
Signed-not-open cash base rent at March 31, 2026.
Capital-cost hurdle
4.6%
Weighted average borrowing rate at March 31, 2026, before equity and overhead costs.

The valuation question is whether CTO can consistently earn a spread between property or structured-investment yields and its blended cost of capital while preserving per-share growth. A higher terminal value requires durable occupancy, rent growth, disciplined leverage, and an acquisition market that still offers attractive pricing. Conversely, a higher discount rate is warranted when refinancing risk, tenant credit, or transaction volatility rises.

What is the key takeaway from CTO Realty Growth analysis?

CTO is a small, actively managed shopping-center REIT whose results are driven by leasing execution and capital recycling rather than passive portfolio scale.
The supportive evidence is company-specific: Q1 2026 revenue rose 15.0%, Core FFO per share increased to $0.52, shopping-center same-property NOI grew 6.8%, and the $6.2 million signed-not-open pipeline provides future rent visibility. The counterweight is a 6.4x net-debt-to-EBITDA ratio, meaningful 2027 refinancing exposure, geographic concentration, and a structured-investment book that introduces credit risk alongside high yields.

What should students and investors monitor next?

  • How quickly the 450-basis-point leased-to-occupied gap converts into rent.
  • Whether same-property NOI remains within or above the 3.5%-4.5% 2026 guidance range.
  • Whether Core FFO and AFFO land near the revised $2.06-$2.11 and $2.19-$2.24 ranges.
  • The financing and per-share impact of 2026 acquisitions, structured investments, and ATM issuance.
  • Refinancing terms for the revolving facility and 2027 term loan.
  • Tenant failures, especially among entertainment and discretionary concepts, and replacement-rent economics.
  • Whether Madison Yards proceeds and other dispositions are redeployed at sustainably higher returns.

For an MBA case, CTO illustrates the strategic trade-off between focus and scale: a concentrated platform can create meaningful value from individual leasing and investment decisions, but it has less room for error. For a DCF or REIT valuation, the decisive variables are not headline revenue alone; they are organic NOI growth, AFFO conversion, leverage, capital costs, and the quality of reinvestment.

DCF model

    5-Year Financial Model

    40+ Charts & Metrics

    DCF & Multiple Valuation

    Free Email Support



Disclaimer

All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.

We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.

All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.

(CTO) CTO Realty Growth, Inc. Bundle

Get Full Bundle:
$17 $9
$9 $5
$9 $5
$9 $5
$9 $5
$9 $5
$9 $5
$9 $5
$9 $5