What does Compugen do?
Compugen Ltd. is an Israel-based clinical-stage biotechnology company focused on cancer immunotherapy. Its central capability is Unigen™, a computational discovery platform that combines proprietary biological datasets, predictive models, and experimental validation to identify drug targets that may be difficult to find through conventional screening. The company then turns selected targets into therapeutic antibodies, advances some programs internally, and licenses others to larger pharmaceutical partners.
The four clinical-stage programs are COM701, COM902, rilvegostomig, and GS-0321. COM701 is Compugen’s wholly owned lead program and targets PVRIG, an immune checkpoint discovered by the company. COM902 targets TIGIT. Rilvegostomig is an AstraZeneca-developed PD-1/TIGIT bispecific whose TIGIT component is derived from COM902. GS-0321, formerly COM503, targets IL-18 binding protein and is licensed to Gilead. The official clinical-trials overview shows how the internal and partnered programs now sit at different development stages.
How does Compugen make money?
Compugen’s revenue model is collaboration-driven rather than volume-driven. The company seeks upfront license payments, funded development work, milestone payments, and royalties from partners that can finance late-stage trials and commercialization. Revenue can therefore be large in one period and modest in the next, depending on contract amendments, clinical events, and accounting recognition under ASC 606.
Which programs carry the economic model?
| Program | Target / design | Owner or partner | Current economic role |
|---|---|---|---|
| COM701 | Anti-PVRIG antibody | Wholly owned | Internal clinical investment; future partnering or development value depends on MAIA-ovarian evidence. |
| Rilvegostomig | PD-1/TIGIT bispecific derived from COM902 | AstraZeneca | Potential regulatory and commercial milestones plus retained tiered royalties. |
| GS-0321 | Anti-IL-18BP antibody | Gilead | Compugen runs Phase 1; Gilead funds later development after transfer and owes potential milestones and royalties. |
| COM902 | Anti-TIGIT antibody | Wholly owned | Scientific and IP value remains, but management has stated limited near-term standalone value after sector setbacks. |
How do discovery rights become cash?
The two major agreements have different scales. The 2025 Form 20-F reports up to approximately $758 million of additional Gilead milestones and up to $195 million of remaining AstraZeneca regulatory and commercial milestones after the December 2025 royalty transaction.
Which pipeline assets matter most?
Why is COM701 the central company-controlled catalyst?
COM701 is the clearest test of whether Compugen can independently translate a computationally discovered target into clinically meaningful benefit. The company argues that PVRIG biology may be particularly relevant in less inflamed tumors, including ovarian cancer, because of the expression of PVRIG on stem-like memory T cells and PVRL2 on dendritic and tumor cells. That thesis still requires randomized clinical validation.
Why does rilvegostomig matter even though Compugen does not control development?
Rilvegostomig gives Compugen exposure to a broad late-stage program run by a global pharmaceutical company. The company retained most of its royalty interest after selling a portion to AstraZeneca for $65 million in December 2025, and it remains eligible for tiered royalties up to the mid-single digits. The asset therefore combines non-dilutive funding today with contingent participation in future approvals and sales. The trade-off is dependence: trial design, spending, prioritization, regulatory strategy, and commercialization are controlled by AstraZeneca, not Compugen.
What turning points shaped Compugen’s current strategy?
Compugen’s history is a transition from computational biology to immuno-oncology and then to a hybrid portfolio of wholly owned and partnered assets.
-
1993Compugen was incorporated in Israel, creating the institutional base for a computational approach to biological discovery.
-
2002The shares became dually listed on the Tel Aviv Stock Exchange, complementing the U.S. Nasdaq listing and broadening market access.
-
2018Compugen licensed COM902-derived bispecific and multispecific rights to AstraZeneca and dosed the first COM701 Phase 1 patient, linking discovery IP to clinical development.
-
2022The Bristol Myers Squibb clinical collaboration ended, forcing a sharper portfolio and partnership reset.
-
2023The Gilead license for the IL-18BP program established a second major pharmaceutical partnership and a new source of upfront and milestone economics.
-
2025Compugen initiated MAIA-ovarian, transitioned Eran Ophir to President and CEO and Anat Cohen-Dayag to Executive Chair, and monetized part of the rilvegostomig royalty for $65 million.
-
2026Q1 execution centered on enrolling MAIA-ovarian, advancing GS-0321 Phase 1, and preserving cash runway into 2029 ahead of major clinical readouts.
What did the 2025 royalty monetization change?
The transaction changed the balance-sheet risk more than the operating model. Compugen received immediate non-dilutive capital, added $25 million to the next potential milestone tied to first BLA acceptance, retained the majority of future royalties, and extended expected runway. However, the $65 million payment also made FY2025 revenue and profit unusually high; it should not be treated as evidence of a recurring commercial earnings base.
What did the leadership transition signal?
Eran Ophir’s move from Chief Scientific Officer to President and CEO preserved scientific continuity while placing operating execution under a new chief executive. Anat Cohen-Dayag’s move to Executive Chair retained institutional knowledge and strategic influence. The current leadership roster also identifies David Silberman as CFO and Michelle Mahler as Chief Medical Officer, emphasizing the financial and clinical capabilities needed for the next phase.
What does the latest quarter show?
The Q1 2026 results show a return to the normal economics of a clinical-stage biotech after the one-time-heavy FY2025 period. Revenue was $2.176 million, largely reflecting recognition associated with the Gilead agreement. R&D increased as MAIA-ovarian enrollment and clinical drug-supply activity expanded.
| Metric | Q1 2026 | Q1 2025 | Interpretation |
|---|---|---|---|
| Revenue | $2.176M | $2.284M | Contract-recognition revenue was broadly stable year over year. |
| Gross profit / loss | $0.352M profit | $0.116M loss | The quarter produced a positive 16.2% gross margin, but this is not a mature product-margin signal. |
| R&D expense | $6.937M | $5.773M | Higher spending reflected MAIA-ovarian activity and drug supply. |
| Operating loss | $9.017M | $8.395M | Core operations remain loss-making, as expected before commercial products. |
| Net loss / EPS | $7.669M / $0.08 loss | $7.181M / $0.08 loss | Financial income partly offset operating losses. |
How financially strong is Compugen?
Compugen’s near-term financial strength comes from liquidity rather than recurring profitability. At March 31, 2026, cash, short-term bank deposits, and marketable securities totaled approximately $134.9 million. Current assets were $137.3 million against $22.0 million of current liabilities, and the company reported no debt. That creates a substantial working-capital cushion for planned clinical spending.
What explains the FY2025 profit?
| Financial line | FY2025 | FY2024 | Research implication |
|---|---|---|---|
| Revenue | $72.764M | $27.864M | Milestone and royalty-monetization timing dominates reported growth. |
| Gross profit | $63.513M | $19.934M | License economics can produce high accounting gross profit in event-heavy years. |
| R&D expense | $22.757M | $24.810M | Prior trials wound down while MAIA-ovarian spending began to rise. |
| Operating profit / loss | $31.326M profit | $14.891M loss | The swing was principally transaction-driven rather than commercial scaling. |
| Operating cash flow | $31.634M | $49.604M | Cash flow reflects partner-payment timing and deferred revenue movements. |
| Capital expenditure | $0.306M | $0.118M | The model is research-intensive but not property-and-equipment intensive. |
How is the cash pool invested?
What gives Compugen a competitive advantage?
Compugen’s claimed advantage is not scale, manufacturing, or commercial distribution. It is the ability to discover biologically differentiated targets and convert them into defensible therapeutic programs before larger competitors. PVRIG, TIGIT, and IL-18BP are evidence that the platform has produced targets that reached human trials through Compugen or partners.
Where is the moat strongest?
The strongest proof is partner validation. AstraZeneca has moved rilvegostomig into a broad Phase 3 program, and Gilead paid $60 million upfront plus a $30 million IND milestone under the GS-0321 agreement. Those decisions show that major partners found enough potential to commit capital. Compugen also has patent protection around PVRIG-related methods and antibodies, although patent scope and opposition proceedings remain material risks.
Who competes with Compugen?
| Competitive group | Examples disclosed in filings | Pressure on Compugen | Compugen’s response |
|---|---|---|---|
| PVRIG developers | BioNTech/Biotheus, Simcere, Hefei TG ImmunoPharma | Competing trials can raise the efficacy bar and compete for patients. | Differentiate COM701 biology and maintenance-setting strategy. |
| IL-18 pathway programs | Simcha, Bright Peak, academic and cell-therapy programs | Other mechanisms may generate stronger or earlier clinical evidence. | Use high-affinity IL-18BP blockade and Gilead development capabilities. |
| Large pharma discovery groups | Internal oncology and computational-discovery organizations | Greater resources, trial capacity, and commercial infrastructure. | Focus on novel targets and partner after creating differentiated IP. |
| Alternative modalities | Bispecifics, ADCs, cell therapies, T-cell engagers, small molecules | Substitutes may address the same patient populations more effectively. | Build mechanism-specific combinations and select settings with unmet need. |
Who owns Compugen stock, and how is it governed?
Compugen has a single class of ordinary shares, with one vote per share. Its 2025 annual report states that, as of February 20, 2026, the company was not aware of any beneficial owner holding more than 5% of outstanding shares. That indicates dispersed ownership rather than founder, family, or sponsor control.
| Holder or governance fact | Stake / figure | Source period | Why it matters |
|---|---|---|---|
| Ordinary shares outstanding | 94.554M | February 20, 2026 | Base for ownership and dilution analysis. |
| Anat Cohen-Dayag | 1.256M shares and exercisable awards; 1.3% | February 20, 2026 | Executive Chair retains meaningful alignment but not control. |
| Directors and executives as a group | 2.650M; 2.7% | February 20, 2026 | Management influence comes primarily through board roles, not voting dominance. |
| Known holders above 5% | None disclosed | February 20, 2026 | Institutional voting can shift without a controlling block. |
| Voting rights | One vote per ordinary share | 2025 AGM framework | No dual-class structure separates economic ownership from votes. |
The 2025 proxy statement proposed seven directors and described five of the nominees as independent under Nasdaq rules, with the CEO and Executive Chair as the two non-independent nominees. Michele Holcomb joined as an additional independent director in February 2026. The company is also subject to Israeli corporate law and foreign-private-issuer governance provisions, which makes board composition, shareholder approvals, and committee independence particularly relevant.
How does capital allocation affect shareholders?
Compugen has never paid a cash dividend and intends to retain capital for the business. It also uses equity financing when needed: in FY2025 it sold 4.862 million ordinary shares through its at-the-market program for $10.5 million of net proceeds. The core allocation decision is therefore whether to spend cash on wholly owned clinical programs, preserve runway, or monetize portions of partner economics. Each choice changes future upside, dilution, and execution risk.
What opportunities and risks could change the story?
Compugen’s opportunity set is concentrated in a small number of high-impact events. That concentration creates downside if trials disappoint or partners reprioritize. The Q1 2026 corporate update identifies MAIA-ovarian, rilvegostomig, GS-0321, and new Unigen-derived programs as the main strategic priorities.
| Factor | Opportunity | Risk | Financial line affected |
|---|---|---|---|
| MAIA-ovarian interim analysis | Positive randomized evidence could validate PVRIG and improve partnering leverage. | Weak efficacy or safety could impair COM701 and the platform narrative. | R&D, future milestones, licensing value, and terminal assumptions. |
| Rilvegostomig Phase 3 portfolio | Successful trials could unlock milestones and royalty-bearing sales. | AstraZeneca controls development and may delay, fail, or reprioritize trials. | Milestone revenue and long-term royalty cash flow. |
| GS-0321 Phase 1 | Human proof of mechanism could validate IL-18BP and trigger further investment. | Early-stage safety, pharmacology, or efficacy may be insufficient. | Cost of revenue, milestone potential, and collaboration value. |
| Patent protection | Defensible PVRIG and antibody claims can support differentiation and licensing. | Oppositions, narrow claims, or competing IP could reduce exclusivity. | Royalty duration, pricing power, and probability of commercialization. |
| Israel operating exposure | Concentrated scientific team and established research ecosystem support discovery. | War, mobilization, travel disruption, or supply issues could affect operations. | Trial timing, payroll, supply costs, and discount rate. |
| Financing discipline | Runway into 2029 allows development without immediate capital pressure. | Higher burn or delayed milestones could require further equity issuance. | Share count, cash runway, and per-share value. |
Which risk is most important?
Clinical efficacy risk dominates. Compugen can manage cash, choose trial pacing, and negotiate contracts, but it cannot manufacture a positive randomized outcome. Preliminary response signals do not guarantee that COM701 will improve progression-free survival, and even positive data may require additional studies before approval or commercialization. Partner programs face the same biological uncertainty at larger scale.
Where is the asymmetric opportunity?
The asymmetric opportunity comes from having multiple externally financed shots on goal while retaining a wholly owned lead asset. AstraZeneca and Gilead absorb much of the later-stage capital burden, while Compugen’s debt-free balance sheet supports COM701 and early discovery. If one partnered program succeeds and COM701 produces persuasive evidence, the company could combine royalty-like cash flows with improved bargaining power for future targets.
Which KPIs matter most for Compugen valuation?
A conventional DCF based on smooth revenue growth is poorly suited to Compugen. Valuation should be probability-adjusted and asset-specific, with assumptions for trial success, milestone timing, royalties, launch dates, cash burn, and dilution. Historical revenue is useful for understanding contract mechanics, but it is not a reliable run-rate forecast.
How should researchers build the model?
The discount rate should reflect small-cap biotechnology risk, geopolitical exposure, clinical uncertainty, and dependence on third parties. Terminal value should not assume perpetual growth from current collaboration revenue. A more defensible approach is to forecast specific milestone and royalty paths, subtract program-level development costs, and run sensitivity cases for probability of success, launch timing, peak sales, royalty percentages, and dilution.
What is the key takeaway from Compugen analysis?
Compugen matters because it offers a rare combination of computational target discovery, proprietary immuno-oncology biology, two large-pharma partnerships, and a debt-free balance sheet with several years of expected runway. The company has already shown that its platform can generate targets and antibodies that sophisticated partners are willing to finance. That is stronger evidence than a discovery platform supported only by preclinical claims.
The research case remains highly conditional. FY2025’s $72.8 million revenue and $35.3 million net profit were driven by collaboration economics, especially the $65 million AstraZeneca payment, not by sustainable product sales. Q1 2026 therefore provides the more representative operating picture: modest contract revenue, rising clinical R&D, a net loss, and substantial liquidity.
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.
